| Revenue | NOK 6,4M | +6% |
| EBITDA | NOK 4,2M | +1% |
| Net profit | NOK 481K | -32% |
| Total assets | NOK 41,2M | -5% |
| Equity | NOK 10,9M | +5% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 459 | 4 638 | 5 407 | 6 066 | 6 442 |
| Staff expenses | −80 | −82 | −132 | −130 | −160 |
| EBITDA | 3 314 | 3 275 | 3 748 | 4 216 | 4 243 |
| Depreciation & amort. | −1 377 | −1 366 | −1 511 | −1 583 | −1 579 |
| EBIT | 1 937 | 1 909 | 2 237 | 2 632 | 2 664 |
| Net financials | −1 404 | −1 341 | −1 531 | −1 728 | −2 046 |
| Profit before tax | 533 | 568 | 705 | 904 | 618 |
| Tax | 117 | 125 | 155 | 199 | 137 |
| Net profit | 416 | 443 | 550 | 705 | 481 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 802 | 39 500 | 44 665 | 43 279 | 41 198 |
| Equity | 8 687 | 9 130 | 9 680 | 10 385 | 10 866 |
| Long-term debt | 30 448 | 28 599 | 34 281 | 31 937 | 29 469 |
| Short-term debt | 667 | 1 771 | 704 | 957 | 863 |
| Total debt | 31 115 | 30 370 | 34 985 | 32 893 | 30 332 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TV Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Viggo Sjøbakk | Deputy Member | 0 companies |
| Tommy Aune Rehn | Chairman | 0 companies |