| Revenue | NOK 27,2M | +43% |
| EBITDA | NOK 1,3M | +127% |
| Net profit | NOK 429K | +170% |
| Total assets | NOK 12,2M | +21% |
| Equity | NOK 809K | +85% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 212 | 24 303 | 20 430 | 18 989 | 27 201 |
| Staff expenses | −7 726 | −9 703 | −8 415 | −6 607 | −9 475 |
| EBITDA | 994 | 813 | 410 | 566 | 1 287 |
| Depreciation & amort. | −119 | −112 | −84 | −69 | −286 |
| EBIT | 875 | 701 | 326 | 497 | 1 001 |
| Net financials | −196 | −143 | −137 | −293 | −450 |
| Profit before tax | 679 | 559 | 189 | 204 | 551 |
| Tax | 149 | 124 | 42 | 45 | 121 |
| Net profit | 530 | 435 | 147 | 159 | 429 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 079 | 9 970 | 9 163 | 10 068 | 12 172 |
| Equity | 350 | 307 | 278 | 437 | 809 |
| Long-term debt | 2 328 | 2 193 | 1 646 | 1 127 | 678 |
| Short-term debt | 8 400 | 7 470 | 7 239 | 8 504 | 10 684 |
| Total debt | 10 729 | 9 663 | 8 885 | 9 631 | 11 363 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Chief Executive Officer | Chief Executive Officer | 2023 |
TA Deputy Member | Deputy Member | 2013 |
| Former (1) | ||
BM Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Henning Løviknes | Chief Executive Officer | 0 companies |
| Tanja Anett Gjelsten Løviknes | Deputy Member | 0 companies |
| Bjørn Mathis Alnes | Chief Executive Officer | 0 companies |
| Øyvind Gjøen | Chairman | 0 companies |