| Revenue | NOK 3,4M | -75% |
| EBITDA | NOK 185K | -67% |
| Net profit | NOK -467K | -105% |
| Total assets | NOK 3,2M | -45% |
| Equity | NOK 12K | -96% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 109 | 5 730 | 6 461 | 13 447 | 3 426 |
| Staff expenses | −810 | −747 | −1 053 | −1 310 | −932 |
| EBITDA | −437 | −124 | 1 056 | 552 | 185 |
| Depreciation & amort. | −473 | −695 | −768 | −657 | −607 |
| EBIT | −910 | −819 | 288 | −106 | −423 |
| Net financials | −99 | −35 | −113 | −137 | −101 |
| Profit before tax | −1 009 | −853 | 175 | −243 | −524 |
| Tax | −119 | −15 | −199 | −15 | −57 |
| Net profit | −890 | −839 | 374 | −228 | −467 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 048 | 5 248 | 7 215 | 5 748 | 3 176 |
| Equity | 163 | −625 | 453 | 277 | 12 |
| Long-term debt | 753 | 4 804 | 4 571 | 3 349 | 2 196 |
| Short-term debt | 3 132 | 1 068 | 2 191 | 2 123 | 968 |
| Total debt | 3 885 | 5 872 | 6 761 | 5 471 | 3 164 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KØ Deputy Member | Deputy Member | 2024 |
EO Deputy Member | Deputy Member | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Ødegård Teigen | Deputy Member | 0 companies |
| Erling Oppen Rognerud Bentzen | Deputy Member | 0 companies |
| Lars Ødegård Teigen | Chairman | 0 companies |