Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
EXEBENUS AS
AS
Active
Org 814739082
Kanalsletta 2, 4033
Stavanger
Computer programming activities
·
NACE 6210
Est. 2015 · 11 years old
13 employees
Overvåg
Share
Norway
/
Companies
/
Computer programming activities
/
EXEBENUS AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
6M
13M
19M
25M
13M
2020
17M
2021
9M
2022
9M
2023
22M
2024
EBITDA
NOK millions
0M
-3M
-6M
-8M
-11M
-5M
2020
-5M
0%
2021
-9M
-80%
2022
-6M
+33%
2023
0M
+100%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
12 559
16 525
9 131
8 889
22 088
Staff expenses
−0
−12 482
−10 144
−4 705
−5 590
EBITDA
−5 208
−5 128
−9 292
−5 591
328
Depreciation & amort.
−68
−30
−7
−2 007
−5 507
EBIT
−5 276
−5 158
−9 299
−7 598
−5 178
Net financials
−734
−942
−2 292
−3 789
−1 699
Profit before tax
−6 010
−6 100
−11 592
−11 387
−6 878
Tax
−2 172
−1 342
−2 549
−2 130
−1 418
Net profit
−3 838
−4 758
−9 043
−9 257
−5 459
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
40 292
49 890
70 533
83 340
110 585
Equity
21 577
16 819
7 776
14 970
12 874
Long-term debt
13 984
26 816
57 292
52 531
62 023
Short-term debt
4 731
6 255
5 465
15 839
35 688
Total debt
18 715
33 071
62 757
68 370
97 711
Financial ratios
5-year trend
EBITDA-margin
1.5%
This company
15.8%
Market median
-91% vs market
2020
2024
Soliditetsgrad
11.6%
This company
38.2%
Market median
-70% vs market
2020
2024
Egenkapitalforrentning
-42.4%
This company
18.4%
Market median
-330% vs market
2020
2024
Nettoresultatgrad
-24.7%
This company
8.1%
Market median
-405% vs market
2020
2024
Aktivomsætning
0.20×
This company
1.12×
Market median
-82% vs market
2020
2024
Gæld/egenkapital
7.59×
This company
0.62×
Market median
-1124% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on EXEBENUS AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network