Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
DORA 3 AS
AS
Active
Org 817905862
Kjøpmannsgata 37, 7011
Trondheim
Tour operator activities
·
NACE 7912
Est. 2016 · 9 years old
7 employees
Overvåg
Share
Norway
/
Companies
/
Tour operator activities
/
DORA 3 AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
9M
19M
28M
38M
19M
2020
33M
2021
23M
2022
27M
2023
26M
2024
EBITDA
NOK millions
4M
3M
2M
1M
0M
3M
2020
3M
0%
2021
1M
-67%
2022
1M
0%
2023
2M
+100%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
19 184
32 805
23 326
27 478
26 385
Staff expenses
−1 927
−2 724
−3 262
−4 165
−4 213
EBITDA
2 556
3 298
1 049
1 032
1 604
Depreciation & amort.
−18
−20
−20
−7
−12
EBIT
2 538
3 279
1 029
1 025
1 592
Net financials
−6
−0
1
15
131
Profit before tax
2 532
3 278
1 030
1 039
1 723
Tax
571
757
230
230
387
Net profit
1 962
2 521
800
809
1 336
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
15 206
7 838
12 782
11 320
7 954
Equity
3 419
2 940
3 039
3 848
4 184
Long-term debt
0
0
0
0
0
Short-term debt
11 787
4 898
9 743
7 471
3 770
Total debt
11 787
4 898
9 743
7 471
3 770
Financial ratios
5-year trend
EBITDA-margin
6.1%
This company
15.8%
Market median
-61% vs market
2020
2024
Soliditetsgrad
52.6%
This company
38.2%
Market median
+38% vs market
2020
2024
Egenkapitalforrentning
31.9%
This company
18.4%
Market median
+73% vs market
2020
2024
Nettoresultatgrad
5.1%
This company
8.1%
Market median
-37% vs market
2020
2024
Aktivomsætning
3.32×
This company
1.12×
Market median
+196% vs market
2020
2024
Gæld/egenkapital
0.90×
This company
0.62×
Market median
+45% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on DORA 3 AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
