Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
NORCOD AS
AS
Active
Org 821489962
Thomas Angells Gate 22, 7011
Trondheim
Marine aquaculture
·
NACE 0321
Est. 2018 · 7 years old
64 employees
Overvåg
Share
Norway
/
Companies
/
Marine aquaculture
/
NORCOD AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
110M
220M
329M
439M
7M
2020
73M
2021
171M
2022
249M
2023
382M
2024
EBITDA
NOK millions
0M
-86M
-172M
-258M
-344M
-16M
2020
-31M
-94%
2021
-275M
-787%
2022
-204M
+26%
2023
-196M
+4%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
6 838
72 633
170 541
249 155
381 977
Staff expenses
−15 157
−23 579
−43 031
−56 153
−60 689
EBITDA
−15 862
−31 166
−274 771
−203 551
−196 155
Depreciation & amort.
−2 473
−5 607
−6 626
−8 854
−10 079
EBIT
−18 335
−36 773
−281 397
−212 405
−206 235
Net financials
−4 721
−9 341
−18 098
−41 856
−19 762
Profit before tax
−23 056
−46 114
−299 496
−254 261
−225 996
Tax
−5 135
−10 359
−0
−301
−175
Net profit
−17 921
−35 754
−299 496
−253 960
−225 821
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
458 817
540 151
507 782
524 370
514 282
Equity
373 320
333 850
177 685
218 032
158 500
Long-term debt
67 952
100 174
24 986
33 351
29 817
Short-term debt
17 545
106 127
305 111
272 987
325 965
Total debt
85 497
206 301
330 097
306 337
355 782
Financial ratios
5-year trend
EBITDA-margin
-51.4%
This company
15.8%
Market median
-425% vs market
2020
2024
Soliditetsgrad
30.8%
This company
38.2%
Market median
+19% vs market
2020
2024
Egenkapitalforrentning
-142.5%
This company
18.4%
Market median
-874% vs market
2020
2024
Nettoresultatgrad
-59.1%
This company
8.1%
Market median
-830% vs market
2020
2024
Aktivomsætning
0.74×
This company
1.12×
Market median
-34% vs market
2020
2024
Gæld/egenkapital
2.24×
This company
0.62×
Market median
-261% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on NORCOD AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
