Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
EVIDI CORE AS
AS
Active
Org 879887232
Åslyveien 15, 3170
Sem
Konsulentvirksomhet tilknyttet informasjonsteknologi
·
NACE 62020
Est. 1998 · 28 years old
89 employees
www.pilaro.no
Overvåg
Share
Norway
/
Companies
/
Konsulentvirksomhet tilknyttet informasjonsteknologi
/
EVIDI CORE AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
35M
70M
105M
140M
38M
2018
44M
2019
54M
2020
63M
2021
122M
2022
EBITDA
NOK millions
16M
12M
8M
4M
0M
0M
2018
4M
+400%
2019
9M
+125%
2020
9M
0%
2021
13M
+44%
2022
Income statement
NOK thousands
Item
2018
2019
2020
2021
2022
Revenue
38 137
43 874
53 670
62 956
121 533
Staff expenses
−23 425
−24 106
−27 527
−32 344
−65 488
EBITDA
455
4 376
8 546
8 954
13 080
Depreciation & amort.
−581
−2 887
−964
−982
−1 121
EBIT
−126
1 489
7 581
7 972
11 959
Net financials
−176
91
6 551
−62
168
Profit before tax
−303
1 580
14 132
7 910
12 127
Tax
−325
96
1 512
1 624
2 673
Net profit
22
1 484
12 620
6 286
9 454
Balance sheet
NOK thousands
Item
2018
2019
2020
2021
2022
Total assets
14 082
15 686
24 674
19 994
48 904
Equity
3 908
3 936
5 944
8 630
23 711
Long-term debt
2 056
1 526
462
0
0
Short-term debt
8 117
10 224
18 267
11 364
25 193
Total debt
10 173
11 750
18 729
11 364
25 193
Financial ratios
5-year trend
EBITDA-margin
10.8%
This company
15.8%
Market median
-32% vs market
2018
2022
Soliditetsgrad
48.5%
This company
38.2%
Market median
+27% vs market
2018
2022
Egenkapitalforrentning
39.9%
This company
18.4%
Market median
+117% vs market
2018
2022
Nettoresultatgrad
7.8%
This company
8.1%
Market median
-4% vs market
2018
2022
Aktivomsætning
2.49×
This company
1.12×
Market median
+122% vs market
2018
2022
Gæld/egenkapital
1.06×
This company
0.62×
Market median
-71% vs market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on EVIDI CORE AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network