Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
MERCELL NORGE AS
AS
Active
Org 884660912
Other software publishing
·
NACE 5829
Est. 2002 · 23 years old
0 employees
Overvåg
Share
Norway
/
Companies
/
Other software publishing
/
MERCELL NORGE AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
2M
5M
7M
9M
5M
2016
6M
2017
7M
2018
7M
2019
8M
2020
EBITDA
NOK millions
3M
2M
1M
1M
0M
0M
2016
0M
0%
2017
0M
0%
2018
2M
+200%
2019
1M
-50%
2020
Income statement
NOK thousands
Item
2016
2017
2018
2019
2020
Revenue
4 535
6 044
6 829
7 224
8 286
Staff expenses
−3 296
−3 884
−5 726
−3 777
−5 816
EBITDA
60
156
−214
1 691
975
Depreciation & amort.
−328
−348
−341
−500
−828
EBIT
−268
−192
−555
1 191
147
Net financials
−11
−3
−17
−99
−64
Profit before tax
−279
−195
−572
1 092
83
Tax
−0
−0
−0
−68
−289
Net profit
−279
−195
−572
1 160
372
Balance sheet
NOK thousands
Item
2016
2017
2018
2019
2020
Total assets
5 026
4 956
5 499
11 850
14 446
Equity
4 513
4 130
3 558
8 407
8 779
Long-term debt
0
0
0
1 300
0
Short-term debt
513
826
1 593
1 173
4 406
Total debt
513
826
1 593
2 473
4 406
Financial ratios
5-year trend
EBITDA-margin
11.8%
This company
15.8%
Market median
-25% vs market
2016
2020
Soliditetsgrad
60.8%
This company
38.2%
Market median
+59% vs market
2016
2020
Egenkapitalforrentning
4.2%
This company
18.4%
Market median
-77% vs market
2016
2020
Nettoresultatgrad
4.5%
This company
8.1%
Market median
-44% vs market
2016
2020
Aktivomsætning
0.57×
This company
1.12×
Market median
-49% vs market
2016
2020
Gæld/egenkapital
0.65×
This company
0.62×
Market median
+5% vs market
2016
2020
Annual reports & filings
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
More on MERCELL NORGE AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot