Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
FRYDENBØ FORWARD AS
AS
Active
Org 890397832
Hanøytangen 116, 5310
Hauglandshella
Repair and maintenance of civilian ships and boats
·
NACE 3315
Est. 2006 · 19 years old
95 employees
www.frydenbo-maritime.no
Overvåg
Share
Norway
/
Companies
/
Repair and maintenance of civilian ships and boats
/
FRYDENBØ FORWARD AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
96M
192M
288M
384M
283M
2020
270M
2021
319M
2022
326M
2023
334M
2024
EBITDA
NOK millions
36M
27M
18M
9M
0M
21M
2020
24M
+14%
2021
28M
+17%
2022
23M
-18%
2023
29M
+26%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
283 437
270 095
318 501
326 046
334 388
Staff expenses
−89 429
−89 038
−99 187
−107 584
−111 801
EBITDA
20 916
24 176
27 500
22 813
29 074
Depreciation & amort.
−3 344
−3 504
−5 001
−6 124
−7 593
EBIT
17 572
20 673
22 500
16 689
21 482
Net financials
−11 860
−3 232
−3 340
48 843
−347
Profit before tax
5 712
17 441
19 160
65 532
21 135
Tax
3 513
2 519
6 866
2 108
4 703
Net profit
2 199
14 922
12 294
63 424
16 433
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
272 495
248 986
264 282
311 743
209 403
Equity
145 976
182 949
178 430
202 368
94 194
Long-term debt
71 976
544
438
333
233
Short-term debt
54 380
64 907
84 850
108 507
114 463
Total debt
126 355
65 451
85 288
108 840
114 696
Financial ratios
5-year trend
EBITDA-margin
8.7%
This company
15.8%
Market median
-45% vs market
2020
2024
Soliditetsgrad
45.0%
This company
38.2%
Market median
+18% vs market
2020
2024
Egenkapitalforrentning
17.4%
This company
18.4%
Market median
+5% vs market
2020
2024
Nettoresultatgrad
4.9%
This company
8.1%
Market median
-40% vs market
2020
2024
Aktivomsætning
1.60×
This company
1.12×
Market median
+43% vs market
2020
2024
Gæld/egenkapital
1.22×
This company
0.62×
Market median
-97% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on FRYDENBØ FORWARD AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
