Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
STATEMENT AS
AS
Active
Org 912129802
Wergelandsveien 1, 0167
Oslo
Accounting, bookkeeping and auditing activities; tax consultancy
·
NACE 6920
Est. 2013 · 13 years old
0 employees
Overvåg
Share
Norway
/
Companies
/
Accounting, bookkeeping and auditing activities; tax consultancy
/
STATEMENT AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
8M
16M
24M
32M
10M
2018
15M
2019
15M
2020
17M
2021
28M
2022
EBITDA
NOK millions
5M
4M
3M
1M
0M
1M
2018
2M
+100%
2019
2M
0%
2020
3M
+50%
2021
4M
+33%
2022
Income statement
NOK thousands
Item
2018
2019
2020
2021
2022
Revenue
9 961
14 595
15 292
16 925
27 592
Staff expenses
−5 961
−7 235
−9 907
−11 868
−20 342
EBITDA
1 032
1 897
2 028
2 684
3 868
Depreciation & amort.
−23
−0
−26
−123
−265
EBIT
1 008
1 897
2 002
2 562
3 603
Net financials
2
−6
−18
−28
−526
Profit before tax
1 010
1 891
1 984
2 534
3 077
Tax
237
416
439
563
677
Net profit
773
1 475
1 545
1 971
2 400
Balance sheet
NOK thousands
Item
2018
2019
2020
2021
2022
Total assets
4 187
4 953
6 698
6 284
31 208
Equity
1 457
1 682
1 747
93
10 749
Long-term debt
0
0
0
0
11 900
Short-term debt
2 730
3 271
4 951
6 191
8 559
Total debt
2 730
3 271
4 951
6 191
20 459
Financial ratios
5-year trend
EBITDA-margin
14.0%
This company
15.8%
Market median
-11% vs market
2018
2022
Soliditetsgrad
34.4%
This company
38.2%
Market median
+10% vs market
2018
2022
Egenkapitalforrentning
22.3%
This company
18.4%
Market median
+21% vs market
2018
2022
Nettoresultatgrad
8.7%
This company
8.1%
Market median
+7% vs market
2018
2022
Aktivomsætning
0.88×
This company
1.12×
Market median
+21% vs market
2018
2022
Gæld/egenkapital
1.90×
This company
0.62×
Market median
-206% vs market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on STATEMENT AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network