Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SMAUE AS
AS
Active
Org 913259300
Juskestredet 4, 4876
Grimstad
Restaurant activities
·
NACE 5611
Est. 2014 · 12 years old
36 employees
Overvåg
Share
Norway
/
Companies
/
Restaurant activities
/
SMAUE AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
3M
6M
9M
12M
7M
2020
9M
2021
10M
2022
9M
2023
10M
2024
EBITDA
NOK millions
1M
1M
0M
-1M
-1M
0M
2020
1M
+100%
2021
-1M
-200%
2022
-1M
0%
2023
0M
+100%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
6 965
8 644
10 229
9 402
9 882
Staff expenses
−2 238
−2 835
−4 260
−4 076
−3 835
EBITDA
84
521
−902
−613
162
Depreciation & amort.
−93
−102
−102
−102
−79
EBIT
−9
419
−1 004
−714
83
Net financials
−2
−5
−8
−10
−12
Profit before tax
−10
414
−1 012
−724
70
Tax
−0
−0
−0
−0
−0
Net profit
−10
414
−1 012
−724
70
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
1 290
1 336
907
670
1 107
Equity
−980
−565
−1 578
−2 302
−2 231
Long-term debt
0
0
0
0
0
Short-term debt
2 270
1 901
2 484
2 971
3 338
Total debt
2 270
1 901
2 484
2 971
3 338
Financial ratios
5-year trend
EBITDA-margin
1.6%
This company
15.8%
Market median
-90% vs market
2020
2024
Soliditetsgrad
-201.6%
This company
38.2%
Market median
-628% vs market
2020
2024
Egenkapitalforrentning
7048200.0%
This company
18.4%
Market median
+38305335% vs market
2020
2024
Nettoresultatgrad
0.7%
This company
8.1%
Market median
-91% vs market
2020
2024
Aktivomsætning
8.93×
This company
1.12×
Market median
+697% vs market
2020
2024
Gæld/egenkapital
1.50×
This company
0.62×
Market median
-142% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SMAUE AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
