Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
PANCOM AS
AS
Active
Org 913644573
Skomværgata 7, 3921
Porsgrunn
Non-specialised wholesale trade
·
NACE 4690
Est. 2014 · 12 years old
5 employees
Overvåg
Share
Norway
/
Companies
/
Non-specialised wholesale trade
/
PANCOM AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
2M
5M
7M
9M
3M
2020
5M
2021
6M
2022
8M
2023
5M
2024
EBITDA
NOK millions
0M
-3M
-5M
-8M
-10M
-3M
2020
-2M
+33%
2021
-6M
-200%
2022
-8M
-33%
2023
-8M
0%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
3 194
5 438
5 928
8 473
5 204
Staff expenses
−2 976
−3 657
−7 373
−10 235
−8 044
EBITDA
−3 091
−2 306
−6 110
−8 078
−8 231
Depreciation & amort.
−669
−666
−856
−944
−425
EBIT
−3 760
−2 972
−6 966
−9 022
−8 656
Net financials
72 100
27 673
11 022
25 463
−1 115
Profit before tax
68 340
24 701
4 056
16 441
−9 771
Tax
−583
−284
−852
−788
−862
Net profit
68 923
24 985
4 908
17 229
−8 909
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
200 320
339 026
291 664
386 283
376 706
Equity
107 526
210 609
240 517
252 746
283 837
Long-term debt
42 622
40 583
29 220
25 378
20 377
Short-term debt
50 172
87 835
21 926
108 160
72 492
Total debt
92 793
128 417
51 146
133 538
92 869
Financial ratios
5-year trend
EBITDA-margin
-158.2%
This company
15.8%
Market median
-1101% vs market
2020
2024
Soliditetsgrad
75.3%
This company
38.2%
Market median
+97% vs market
2020
2024
Egenkapitalforrentning
-3.1%
This company
18.4%
Market median
-117% vs market
2020
2024
Nettoresultatgrad
-171.2%
This company
8.1%
Market median
-2214% vs market
2020
2024
Aktivomsætning
0.01×
This company
1.12×
Market median
-99% vs market
2020
2024
Gæld/egenkapital
0.33×
This company
0.62×
Market median
+47% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on PANCOM AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
