Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Make! AS
AS
Active
Org 914205085
Smedveien 14, 8611
Mo I Rana
Annen faglig, vitenskapelig og teknisk virksomhet ikke nevnt annet sted
·
NACE 74909
Est. 2014 · 11 years old
4 ansatte
Overvåg
Share
Norway
/
Companies
/
Annen faglig, vitenskapelig og teknisk virksomhet ikke nevnt annet sted
/
Make! AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
4M
3M
2M
1M
0M
2M
2016
2M
0%
2017
3M
+50%
2018
2M
-33%
2019
2M
0%
2020
EBITDA
NOK millions
1M
1M
1M
0M
0M
0M
2016
0M
0%
2017
1M
+100%
2018
0M
-100%
2019
0M
0%
2020
Income statement
NOK thousands
Item
2016
2017
2018
2019
2020
Revenue
1 969
2 427
3 069
2 228
1 793
Staff expenses
−1 639
−1 953
−2 309
−1 648
−951
EBITDA
269
356
655
263
283
Depreciation & amort.
−0
−0
−52
−0
−0
EBIT
269
356
602
263
283
Net financials
−26
19
−61
−135
14
Profit before tax
243
375
542
128
298
Tax
61
90
125
40
67
Net profit
182
285
417
88
230
Balance sheet
NOK thousands
Item
2016
2017
2018
2019
2020
Total assets
1 830
2 310
5 316
1 844
1 881
Equity
335
620
1 037
1 125
1 356
Long-term debt
1
0
2 517
200
200
Short-term debt
1 494
1 690
1 762
519
325
Total debt
1 495
1 690
4 279
719
525
Financial ratios
5-year trend
EBITDA-margin
15.8%
Denne virksomhed
15.8%
Markedsmedian
0% over markedet
2016
2020
Soliditetsgrad
72.1%
Denne virksomhed
38.2%
Markedsmedian
89% over markedet
2016
2020
Egenkapitalforrentning
17.0%
Denne virksomhed
18.4%
Markedsmedian
8% under markedet
2016
2020
Nettoresultatgrad
12.8%
Denne virksomhed
8.1%
Markedsmedian
58% over markedet
2016
2020
Aktivomsætning
0.95×
Denne virksomhed
1.12×
Markedsmedian
15% under markedet
2016
2020
Gæld/egenkapital
0.39×
Denne virksomhed
0.62×
Markedsmedian
37% under markedet
2016
2020
Annual reports & filings
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
More on Make! AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
