Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Cdynamics AS
AS
Active
Org 915645569
Narviga 12, 4633
Kristiansand S
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2015 · 10 years old
8 ansatte
Overvåg
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
Cdynamics AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
13M
9M
6M
3M
0M
6M
2020
7M
+17%
2021
7M
0%
2022
10M
+43%
2023
9M
-10%
2024
EBITDA
NOK millions
1M
1M
1M
0M
0M
1M
2020
1M
0%
2021
1M
0%
2022
0M
-100%
2023
1M
+100%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
5 765
6 515
7 154
9 549
9 268
Staff expenses
−3 136
−4 105
−5 143
−5 971
−4 716
EBITDA
1 244
770
544
482
1 153
Depreciation & amort.
−55
−41
−123
−188
−163
EBIT
1 189
729
421
294
990
Net financials
4
2
223
−81
369
Profit before tax
1 193
731
644
213
1 359
Tax
235
113
118
−10
123
Net profit
958
618
526
222
1 236
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
5 272
6 013
7 607
8 190
4 983
Equity
2 835
3 453
3 279
2 501
2 238
Long-term debt
1 194
1 204
2 410
2 400
0
Short-term debt
1 244
1 357
1 919
3 289
2 745
Total debt
2 438
2 560
4 329
5 689
2 745
Financial ratios
5-year trend
EBITDA-margin
12.4%
Denne virksomhed
15.8%
Markedsmedian
22% under markedet
2020
2024
Soliditetsgrad
44.9%
Denne virksomhed
38.2%
Markedsmedian
18% over markedet
2020
2024
Egenkapitalforrentning
55.3%
Denne virksomhed
18.4%
Markedsmedian
201% over markedet
2020
2024
Nettoresultatgrad
13.3%
Denne virksomhed
8.1%
Markedsmedian
64% over markedet
2020
2024
Aktivomsætning
1.86×
Denne virksomhed
1.12×
Markedsmedian
66% over markedet
2020
2024
Gæld/egenkapital
1.23×
Denne virksomhed
0.62×
Markedsmedian
98% over markedet
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Cdynamics AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
