Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
NORXE AS
AS
Active
Org 915912850
Dokka 6, 1671
Kråkerøy
Manufacture of other electrical equipment
·
NACE 2790
Est. 2015 · 10 years old
37 employees
norxe.com
Overvåg
Share
Norway
/
Companies
/
Manufacture of other electrical equipment
/
NORXE AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
68M
135M
203M
270M
105M
2020
108M
2021
99M
2022
130M
2023
235M
2024
EBITDA
NOK millions
55M
37M
19M
2M
-16M
14M
2020
10M
-29%
2021
-13M
-230%
2022
-4M
+69%
2023
44M
+1200%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
105 217
108 496
98 508
129 650
234 967
Staff expenses
−0
−31 681
−40 913
−42 169
−47 062
EBITDA
13 879
9 516
−13 268
−3 868
43 880
Depreciation & amort.
−2 458
−3 241
−4 520
−4 620
−6 488
EBIT
11 421
6 276
−17 788
−8 489
37 392
Net financials
−935
−1 225
−805
−1 826
−710
Profit before tax
10 486
5 050
−18 593
−10 315
36 682
Tax
1 410
67
−5 105
−0
4 579
Net profit
9 077
4 983
−13 487
−10 315
32 103
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
64 246
63 469
70 159
79 336
88 188
Equity
37 325
42 908
29 481
19 166
51 269
Long-term debt
459
526
0
5 500
14 500
Short-term debt
26 462
20 034
40 678
54 670
22 419
Total debt
26 921
20 561
40 678
60 170
36 919
Financial ratios
5-year trend
EBITDA-margin
18.7%
This company
15.8%
Market median
+18% vs market
2020
2024
Soliditetsgrad
58.1%
This company
38.2%
Market median
+52% vs market
2020
2024
Egenkapitalforrentning
62.6%
This company
18.4%
Market median
+240% vs market
2020
2024
Nettoresultatgrad
13.7%
This company
8.1%
Market median
+69% vs market
2020
2024
Aktivomsætning
2.66×
This company
1.12×
Market median
+138% vs market
2020
2024
Gæld/egenkapital
0.72×
This company
0.62×
Market median
+16% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on NORXE AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
