Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
FUTUREON AS
AS
Active
Org 916735472
Universitetsgata 2, 0164
Oslo
Computer programming activities
·
NACE 6210
Est. 2016 · 10 years old
16 employees
Overvåg
Share
Norway
/
Companies
/
Computer programming activities
/
FUTUREON AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
16M
33M
49M
66M
19M
2021
23M
2022
35M
2023
42M
2024
57M
2025
EBITDA
NOK millions
25M
8M
-10M
-28M
-45M
-10M
2021
-8M
+20%
2022
20M
+350%
2023
-36M
-280%
2024
-23M
+36%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
19 257
22 959
35 318
41 616
57 465
Staff expenses
−0
−0
−0
−0
−0
EBITDA
−10 246
−7 973
20 284
−36 440
−23 264
Depreciation & amort.
−5 561
−9 469
−59 462
−13 561
−10 498
EBIT
−15 807
−17 442
−39 178
−50 001
−33 762
Net financials
807
618
−49 066
12 767
−3 126
Profit before tax
−15 000
−16 824
−88 244
−37 235
−36 888
Tax
−0
−0
−0
−0
−0
Net profit
−15 000
−16 824
−88 244
−37 235
−36 888
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
63 194
87 056
84 491
106 763
117 459
Equity
49 508
32 684
−28 151
79 615
82 702
Long-term debt
2 793
1 793
0
0
0
Short-term debt
10 894
52 579
112 642
27 148
34 757
Total debt
13 687
54 372
112 642
27 148
34 757
Financial ratios
5-year trend
EBITDA-margin
-40.5%
This company
15.8%
Market median
-356% vs market
2021
2025
Soliditetsgrad
70.4%
This company
38.2%
Market median
+84% vs market
2021
2025
Egenkapitalforrentning
-44.6%
This company
18.4%
Market median
-342% vs market
2021
2025
Nettoresultatgrad
-64.2%
This company
8.1%
Market median
-893% vs market
2021
2025
Aktivomsætning
0.49×
This company
1.12×
Market median
-56% vs market
2021
2025
Gæld/egenkapital
0.42×
This company
0.62×
Market median
+32% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on FUTUREON AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
