Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
GRIN AS
AS
Active
Org 920357865
Gaustadalléen 21, 0349
Oslo
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2018 · 8 years old
19 employees
Overvåg
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
GRIN AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
3M
5M
8M
10M
1M
2020
2M
2021
3M
2022
5M
2023
9M
2024
EBITDA
NOK millions
1M
-3M
-8M
-13M
-18M
0M
2020
0M
0%
2021
-4M
-400%
2022
-14M
-250%
2023
1M
+107%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
1 111
2 480
3 328
5 050
9 100
Staff expenses
−487
−1 564
−2 937
−6 943
−8 046
EBITDA
60
−437
−3 818
−13 908
649
Depreciation & amort.
−0
−0
−0
−0
−1 430
EBIT
60
−437
−3 818
−13 908
−781
Net financials
0
−27
−15
387
−219
Profit before tax
60
−464
−3 833
−13 521
−1 000
Tax
−0
−0
−0
−0
−0
Net profit
60
−464
−3 833
−13 521
−1 000
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
2 710
4 025
5 956
8 273
18 967
Equity
124
−341
54
3 578
6 914
Long-term debt
2 575
4 125
1 493
1 493
10 159
Short-term debt
11
241
4 410
3 202
1 894
Total debt
2 586
4 366
5 902
4 694
12 053
Financial ratios
5-year trend
EBITDA-margin
7.1%
This company
15.8%
Market median
-55% vs market
2020
2024
Soliditetsgrad
36.5%
This company
38.2%
Market median
+4% vs market
2020
2024
Egenkapitalforrentning
-14.5%
This company
18.4%
Market median
-179% vs market
2020
2024
Nettoresultatgrad
-11.0%
This company
8.1%
Market median
-236% vs market
2020
2024
Aktivomsætning
0.48×
This company
1.12×
Market median
-57% vs market
2020
2024
Gæld/egenkapital
1.74×
This company
0.62×
Market median
-181% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on GRIN AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
