Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
W-RAPTOR AS
AS
Active
Org 921801068
Haakon Viis Gate 1, 0161
Oslo
Sea and coastal freight water transport
·
NACE 5020
Est. 2018 · 7 years old
0 employees
Overvåg
Share
Norway
/
Companies
/
Sea and coastal freight water transport
/
W-RAPTOR AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
15M
30M
46M
61M
1M
2019
22M
2020
53M
2021
39M
2022
37M
2023
EBITDA
NOK millions
40M
28M
17M
5M
-6M
-5M
2019
0M
+100%
2020
32M
+3200%
2021
16M
-50%
2022
6M
-62%
2023
Income statement
NOK thousands
Item
2019
2020
2021
2022
2023
Revenue
1 087
22 356
53 091
39 298
37 367
Staff expenses
−0
−0
−0
−0
−0
EBITDA
−5 474
−311
32 460
16 385
5 782
Depreciation & amort.
−440
−5 282
−5 282
−6 994
−9 300
EBIT
−5 914
−5 593
27 178
9 392
−3 518
Net financials
1 959
−2 721
−2 318
−4 666
−4 970
Profit before tax
−3 955
−8 314
24 860
4 725
−8 488
Tax
−0
−0
−0
−0
−0
Net profit
−3 962
−8 443
24 732
4 725
−8 488
Balance sheet
NOK thousands
Item
2019
2020
2021
2022
2023
Total assets
107 365
99 987
114 546
109 915
105 823
Equity
46 522
45 067
62 322
67 047
9 659
Long-term debt
52 221
47 245
42 147
38 264
31 042
Short-term debt
8 623
7 676
10 077
4 605
65 122
Total debt
60 843
54 921
52 224
42 868
96 164
Financial ratios
5-year trend
EBITDA-margin
15.5%
This company
15.8%
Market median
+2% vs market
2019
2023
Soliditetsgrad
9.1%
This company
38.2%
Market median
-76% vs market
2019
2023
Egenkapitalforrentning
-87.9%
This company
18.4%
Market median
-578% vs market
2019
2023
Nettoresultatgrad
-22.7%
This company
8.1%
Market median
-380% vs market
2019
2023
Aktivomsætning
0.35×
This company
1.12×
Market median
-69% vs market
2019
2023
Gæld/egenkapital
9.96×
This company
0.62×
Market median
-1506% vs market
2019
2023
Annual reports & filings
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
More on W-RAPTOR AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
