Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
VERGENCE AS
AS
Active
Org 922540535
Tjuvholmen Allé 3, 0252
Oslo
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2019 · 7 years old
31 employees
Overvåg
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
VERGENCE AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
53M
106M
159M
212M
109M
2020
126M
2021
146M
2022
184M
2023
157M
2024
EBITDA
NOK millions
0M
-27M
-54M
-81M
-108M
-3M
2020
-83M
-2667%
2021
-86M
-4%
2022
-10M
+88%
2023
-30M
-200%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
109 016
126 473
146 277
184 331
157 490
Staff expenses
−16 613
−65 209
−72 611
−44 707
−31 849
EBITDA
−2 762
−82 901
−85 512
−9 948
−30 245
Depreciation & amort.
−5 043
−5 618
−6 897
−16 819
−16 194
EBIT
−7 805
−88 519
−92 409
−26 767
−46 439
Net financials
−620
−3 440
−9 959
−5 351
−17 977
Profit before tax
−8 425
−91 959
−102 368
−32 118
−64 416
Tax
−0
−0
−0
−0
−0
Net profit
−8 425
−91 959
−102 368
−32 118
−64 416
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
54 269
138 786
241 709
288 890
351 021
Equity
23 579
75 057
122 546
158 009
188 795
Long-term debt
3 500
32 330
29 011
44 488
60 271
Short-term debt
27 190
31 401
90 152
86 393
101 956
Total debt
30 690
63 731
119 163
130 881
162 227
Financial ratios
5-year trend
EBITDA-margin
-19.2%
This company
15.8%
Market median
-222% vs market
2020
2024
Soliditetsgrad
53.8%
This company
38.2%
Market median
+41% vs market
2020
2024
Egenkapitalforrentning
-34.1%
This company
18.4%
Market median
-285% vs market
2020
2024
Nettoresultatgrad
-40.9%
This company
8.1%
Market median
-605% vs market
2020
2024
Aktivomsætning
0.45×
This company
1.12×
Market median
-60% vs market
2020
2024
Gæld/egenkapital
0.86×
This company
0.62×
Market median
+39% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on VERGENCE AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
