Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
VAKE AS
AS
Active
Org 922795010
Universitetsgata 2, 0164
Oslo
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2019 · 7 years old
8 employees
Overvåg
Share
Norway
/
Companies
/
Computer consultancy and computer facilities management activities
/
VAKE AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
3M
6M
9M
13M
1M
2020
2M
2021
3M
2022
9M
2023
11M
2024
EBITDA
NOK millions
4M
3M
2M
1M
0M
1M
2020
0M
-100%
2021
2M
+200%
2022
1M
-50%
2023
3M
+200%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
501
2 244
3 295
8 571
10 894
Staff expenses
−2 255
−274
−867
−5 589
−4 081
EBITDA
1 440
−445
1 671
524
3 163
Depreciation & amort.
−248
−504
−636
−857
−886
EBIT
1 192
−949
1 035
−333
2 277
Net financials
−7
−10
5
−306
−256
Profit before tax
1 184
−959
1 040
−638
2 021
Tax
149
−320
−200
520
−0
Net profit
1 035
−638
1 239
−1 158
2 021
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
5 568
8 165
8 924
10 380
18 624
Equity
731
92
1 332
252
12 445
Long-term debt
4 251
6 345
6 820
6 975
0
Short-term debt
586
1 728
772
3 153
6 179
Total debt
4 837
8 073
7 593
10 128
6 179
Financial ratios
5-year trend
EBITDA-margin
29.0%
This company
15.8%
Market median
+84% vs market
2020
2024
Soliditetsgrad
66.8%
This company
38.2%
Market median
+75% vs market
2020
2024
Egenkapitalforrentning
16.2%
This company
18.4%
Market median
+12% vs market
2020
2024
Nettoresultatgrad
18.6%
This company
8.1%
Market median
+130% vs market
2020
2024
Aktivomsætning
0.58×
This company
1.12×
Market median
-48% vs market
2020
2024
Gæld/egenkapital
0.50×
This company
0.62×
Market median
+19% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on VAKE AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
