Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Embicon AS
AS
Active
Org 925437247
Austbøvegen 11, 5420
Rubbestadneset
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2020 · 5 years old
11 ansatte
Overvåg
Share
Norge
/
Virksomheder
/
Engineering activities and related technical consultancy
/
Embicon AS
Overblik
Regnskaber
Personer & ejerskab
Relaterede virksomheder
Loading company…
Regnskaber
Revenue
NOK millions
30M
23M
15M
8M
0M
4M
2020
6M
+50%
2021
17M
+183%
2022
24M
+41%
2023
24M
0%
2024
EBITDA
NOK millions
11M
8M
6M
3M
0M
0M
2020
0M
0%
2021
3M
+300%
2022
9M
+200%
2023
3M
-67%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
3 766
6 146
17 137
23 625
24 042
Staff expenses
−1 394
−2 046
−3 449
−4 209
−4 451
EBITDA
498
137
2 898
8 848
2 879
Depreciation & amort.
−10
−62
−379
−431
−448
EBIT
488
76
2 519
8 418
2 431
Net financials
2
−11
−65
−35
54
Profit before tax
490
65
2 454
8 383
2 486
Tax
108
17
541
1 850
552
Net profit
382
48
1 913
6 533
1 934
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
1 933
6 156
7 497
13 115
14 055
Equity
554
602
2 474
8 972
9 906
Long-term debt
4
640
1 763
651
646
Short-term debt
1 375
4 914
3 261
3 492
3 503
Total debt
1 379
5 554
5 023
4 143
4 149
Financial ratios
5-year trend
EBITDA-margin
12.0%
Denne virksomhed
15.8%
Markedsmedian
24% under markedet
2020
2024
Soliditetsgrad
70.5%
Denne virksomhed
38.2%
Markedsmedian
85% over markedet
2020
2024
Egenkapitalforrentning
19.5%
Denne virksomhed
18.4%
Markedsmedian
6% over markedet
2020
2024
Nettoresultatgrad
8.0%
Denne virksomhed
8.1%
Markedsmedian
1% under markedet
2020
2024
Aktivomsætning
1.71×
Denne virksomhed
1.12×
Markedsmedian
53% over markedet
2020
2024
Gæld/egenkapital
0.42×
Denne virksomhed
0.62×
Markedsmedian
32% under markedet
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Mere om Embicon AS
Overblik →
Hovedtal, risikovurdering og virksomhedsresumé
Personer & ejerskab →
Ledelse, bestyrelse og ejerfordeling
Relaterede virksomheder →
Koncernstruktur, moder- og datterselskabsnetværk
