Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
HEIMSTØ AS
AS
Active
Org 943675635
Nordfrøyveien 413, 7260
Sistranda
Rental and operating of own or leased real estate
·
NACE 6820
Est. 1987 · 39 years old
5 employees
www.masoval.no
Overvåg
Share
Norway
/
Companies
/
Rental and operating of own or leased real estate
/
HEIMSTØ AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
2M
5M
7M
9M
2M
2020
1M
2021
2M
2022
8M
2023
3M
2024
EBITDA
NOK millions
0M
-11M
-22M
-33M
-44M
-8M
2020
-13M
-62%
2021
-15M
-15%
2022
-24M
-60%
2023
-35M
-46%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
1 599
1 159
1 968
8 386
3 132
Staff expenses
−4 649
−7 340
−9 206
−10 701
−14 450
EBITDA
−8 109
−13 421
−14 946
−23 693
−35 117
Depreciation & amort.
−4 471
−1 616
−0
−5 476
−1 681
EBIT
−12 580
−15 038
−14 946
−29 169
−36 797
Net financials
134 813
1 264 554
139 367
754 736
−3 872
Profit before tax
122 233
1 249 517
124 421
725 567
−40 670
Tax
20 932
1 214
−0
−0
−0
Net profit
101 301
1 248 303
124 421
725 567
−40 670
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
833 130
1 878 146
2 096 776
2 380 210
2 497 886
Equity
334 636
1 542 938
1 617 359
2 272 925
2 182 255
Long-term debt
353 177
2 759
2 354
2 020
1 625
Short-term debt
145 317
332 449
477 063
105 264
314 006
Total debt
498 494
335 208
479 417
107 285
315 631
Financial ratios
5-year trend
EBITDA-margin
-1121.1%
This company
15.8%
Market median
-7196% vs market
2020
2024
Soliditetsgrad
87.4%
This company
38.2%
Market median
+129% vs market
2020
2024
Egenkapitalforrentning
-1.9%
This company
18.4%
Market median
-110% vs market
2020
2024
Nettoresultatgrad
-1298.4%
This company
8.1%
Market median
-16130% vs market
2020
2024
Aktivomsætning
0.00×
This company
1.12×
Market median
-100% vs market
2020
2024
Gæld/egenkapital
0.14×
This company
0.62×
Market median
+77% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on HEIMSTØ AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
