Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
MOI AS
AS
Active
Org 945532882
Pollestadvegen 231, 4343
Orre
Manufacture of agricultural and forestry machinery
·
NACE 2830
Est. 1987 · 38 years old
24 employees
Overvåg
Share
Norway
/
Companies
/
Manufacture of agricultural and forestry machinery
/
MOI AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
22M
43M
65M
86M
59M
2021
75M
2022
63M
2023
52M
2024
57M
2025
EBITDA
NOK millions
6M
4M
3M
1M
-1M
3M
2021
5M
+67%
2022
-1M
-120%
2023
-1M
0%
2024
2M
+300%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
59 268
74 961
63 071
51 829
57 162
Staff expenses
−12 943
−14 654
−15 407
−14 807
−15 526
EBITDA
3 259
4 804
−1 212
−1 050
2 128
Depreciation & amort.
−405
−412
−174
−229
−268
EBIT
2 854
4 392
−1 386
−1 280
1 861
Net financials
−658
−807
−1 588
−1 632
−1 505
Profit before tax
2 196
3 585
−2 975
−2 912
355
Tax
284
614
−835
−1 560
−134
Net profit
1 912
2 971
−2 140
−1 352
490
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
30 779
36 438
38 884
42 214
39 318
Equity
5 929
7 263
7 854
9 502
11 148
Long-term debt
1 851
963
74
0
0
Short-term debt
22 999
28 212
30 956
32 712
28 170
Total debt
24 850
29 174
31 030
32 712
28 170
Financial ratios
5-year trend
EBITDA-margin
3.7%
This company
15.8%
Market median
-77% vs market
2021
2025
Soliditetsgrad
28.4%
This company
38.2%
Market median
-26% vs market
2021
2025
Egenkapitalforrentning
4.4%
This company
18.4%
Market median
-76% vs market
2021
2025
Nettoresultatgrad
0.9%
This company
8.1%
Market median
-89% vs market
2021
2025
Aktivomsætning
1.45×
This company
1.12×
Market median
+29% vs market
2021
2025
Gæld/egenkapital
2.53×
This company
0.62×
Market median
-308% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on MOI AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network