Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
GRAFO AS
AS
Active
Org 947195360
Sjøgata 3, 8006
Bodø
Rental and operating of own or leased real estate
·
NACE 6820
Est. 1987 · 38 years old
2 employees
Overvåg
Share
Norway
/
Companies
/
Rental and operating of own or leased real estate
/
GRAFO AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
1M
1M
2M
2M
2M
2020
2M
2021
2M
2022
2M
2023
2M
2024
EBITDA
NOK millions
0M
-3M
-6M
-8M
-11M
-9M
2020
-4M
+56%
2021
-4M
0%
2022
-7M
-75%
2023
-4M
+43%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
1 842
1 734
2 406
1 655
1 917
Staff expenses
−3 574
−2 993
−3 912
−3 224
−3 617
EBITDA
−9 425
−3 987
−4 018
−6 837
−4 301
Depreciation & amort.
−327
−284
−315
−222
−58
EBIT
−9 752
−4 272
−4 333
−7 058
−4 359
Net financials
96 453
−50 436
−21 417
101 063
60 391
Profit before tax
86 701
−54 708
−25 750
94 005
56 032
Tax
1 085
204
−1 382
−2 732
−2 453
Net profit
85 616
−54 911
−24 368
96 737
58 485
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
899 111
911 889
860 231
963 708
1 116 932
Equity
738 168
651 256
633 888
723 625
767 110
Long-term debt
157 367
233 158
223 160
236 665
326 468
Short-term debt
3 576
27 475
3 183
3 418
23 355
Total debt
160 943
260 633
226 342
240 083
349 822
Financial ratios
5-year trend
EBITDA-margin
-224.4%
This company
15.8%
Market median
-1520% vs market
2020
2024
Soliditetsgrad
68.7%
This company
38.2%
Market median
+80% vs market
2020
2024
Egenkapitalforrentning
7.6%
This company
18.4%
Market median
-59% vs market
2020
2024
Nettoresultatgrad
3051.5%
This company
8.1%
Market median
+37573% vs market
2020
2024
Aktivomsætning
0.00×
This company
1.12×
Market median
-100% vs market
2020
2024
Gæld/egenkapital
0.46×
This company
0.62×
Market median
+26% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on GRAFO AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
