Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
POSEIDON SIMULATION AS
AS
Active
Org 971064242
Maskinistgata 1, 7042
Trondheim
Other software publishing
·
NACE 5829
Est. 1994 · 31 years old
9 employees
www.poseidon.no
Overvåg
Share
Norway
/
Companies
/
Other software publishing
/
POSEIDON SIMULATION AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
8M
16M
24M
32M
9M
2020
17M
2021
13M
2022
16M
2023
28M
2024
EBITDA
NOK millions
5M
2M
-1M
-3M
-6M
-1M
2020
4M
+500%
2021
3M
-25%
2022
2M
-33%
2023
-5M
-350%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
9 026
16 651
12 909
16 149
28 235
Staff expenses
−2 941
−3 091
−3 709
−3 803
−5 521
EBITDA
−1 149
3 935
3 235
1 588
−4 938
Depreciation & amort.
−120
−428
−907
−807
−49
EBIT
−1 269
3 508
2 328
780
−4 987
Net financials
−138
−189
135
163
415
Profit before tax
−1 407
3 318
2 463
944
−4 572
Tax
−0
74
73
213
−6
Net profit
−1 407
3 245
2 390
730
−4 567
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
11 921
13 764
11 607
16 358
26 561
Equity
5 390
8 373
10 635
11 213
6 647
Long-term debt
0
1 000
0
6
0
Short-term debt
6 531
4 391
972
5 139
19 914
Total debt
6 531
5 391
972
5 144
19 914
Financial ratios
5-year trend
EBITDA-margin
-17.5%
This company
15.8%
Market median
-211% vs market
2020
2024
Soliditetsgrad
25.0%
This company
38.2%
Market median
-35% vs market
2020
2024
Egenkapitalforrentning
-68.7%
This company
18.4%
Market median
-473% vs market
2020
2024
Nettoresultatgrad
-16.2%
This company
8.1%
Market median
-300% vs market
2020
2024
Aktivomsætning
1.06×
This company
1.12×
Market median
+5% vs market
2020
2024
Gæld/egenkapital
3.00×
This company
0.62×
Market median
-384% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on POSEIDON SIMULATION AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
