Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SILVER SEED AS
AS
Active
Org 971129735
Været, 8320
Skrova
Freshwater aquaculture
·
NACE 0322
Est. 1994 · 31 years old
12 employees
Overvåg
Share
Norway
/
Companies
/
Freshwater aquaculture
/
SILVER SEED AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
23M
47M
70M
93M
30M
2021
71M
2022
81M
2023
53M
2024
81M
2025
EBITDA
NOK millions
54M
40M
27M
13M
0M
5M
2021
20M
+300%
2022
43M
+115%
2023
8M
-81%
2024
33M
+313%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
30 269
70 775
80 852
53 261
80 542
Staff expenses
−8 888
−9 790
−10 489
−9 020
−9 913
EBITDA
5 459
19 633
42 524
7 828
32 900
Depreciation & amort.
−14 077
−14 246
−14 608
−14 700
−14 816
EBIT
−8 617
5 387
27 915
−6 872
18 084
Net financials
−4 345
−7 855
−13 180
−10 196
−6 558
Profit before tax
−12 963
−2 468
14 735
−17 068
11 527
Tax
−2 974
−500
3 312
−3 826
2 540
Net profit
−9 989
−1 968
11 423
−13 241
8 986
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
421 111
569 864
550 213
536 569
434 322
Equity
145 019
259 429
280 722
284 369
293 355
Long-term debt
260 405
264 664
259 993
244 116
129 433
Short-term debt
15 687
45 771
9 497
8 083
11 534
Total debt
276 092
310 435
269 490
252 200
140 967
Financial ratios
5-year trend
EBITDA-margin
40.8%
This company
15.8%
Market median
+158% vs market
2021
2025
Soliditetsgrad
67.5%
This company
38.2%
Market median
+77% vs market
2021
2025
Egenkapitalforrentning
3.1%
This company
18.4%
Market median
-83% vs market
2021
2025
Nettoresultatgrad
11.2%
This company
8.1%
Market median
+38% vs market
2021
2025
Aktivomsætning
0.19×
This company
1.12×
Market median
-83% vs market
2021
2025
Gæld/egenkapital
0.48×
This company
0.62×
Market median
+23% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on SILVER SEED AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network