Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Mersalg AS
AS
Active
Org 972419508
Brøsetvegen 164G, 7069
Trondheim
Intermediation service activities for non-specialised retail sale
·
NACE 4791
Est. 1994 · 31 years old
180 ansatte
Overvåg
Share
Norway
/
Companies
/
Intermediation service activities for non-specialised retail sale
/
Mersalg AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
148M
111M
74M
37M
0M
86M
2020
103M
+20%
2021
114M
+11%
2022
118M
+4%
2023
118M
0%
2024
EBITDA
NOK millions
18M
13M
9M
4M
0M
9M
2020
14M
+56%
2021
13M
-7%
2022
11M
-15%
2023
11M
0%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
86 272
102 887
114 286
117 541
118 258
Staff expenses
−54 878
−63 981
−73 307
−76 575
−78 356
EBITDA
9 381
14 155
13 370
11 248
10 758
Depreciation & amort.
−102
−120
−120
−120
−120
EBIT
9 280
14 035
13 250
11 128
10 638
Net financials
295
87
291
823
1 161
Profit before tax
9 574
14 122
13 541
11 951
11 799
Tax
2 112
3 132
2 987
2 639
2 602
Net profit
7 462
10 990
10 554
9 312
9 196
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
39 392
40 105
44 793
38 533
41 127
Equity
22 862
18 172
22 626
15 938
18 734
Long-term debt
0
0
0
0
0
Short-term debt
16 530
21 933
22 167
22 595
22 393
Total debt
16 530
21 933
22 167
22 595
22 393
Financial ratios
5-year trend
EBITDA-margin
9.1%
Denne virksomhed
15.8%
Markedsmedian
42% under markedet
2020
2024
Soliditetsgrad
45.6%
Denne virksomhed
38.2%
Markedsmedian
19% over markedet
2020
2024
Egenkapitalforrentning
49.1%
Denne virksomhed
18.4%
Markedsmedian
167% over markedet
2020
2024
Nettoresultatgrad
7.8%
Denne virksomhed
8.1%
Markedsmedian
4% under markedet
2020
2024
Aktivomsætning
2.88×
Denne virksomhed
1.12×
Markedsmedian
157% over markedet
2020
2024
Gæld/egenkapital
1.20×
Denne virksomhed
0.62×
Markedsmedian
94% over markedet
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Mersalg AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network