Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
UNICARE FRAM AS
AS
Active
Org 976547993
Paal Bergs Vei 129, 1349
Rykkinn
Residential nursing care activities
·
NACE 8710
Est. 1996 · 30 years old
103 employees
Overvåg
Share
Norway
/
Companies
/
Residential nursing care activities
/
UNICARE FRAM AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
25M
49M
74M
99M
74M
2020
75M
2021
75M
2022
82M
2023
86M
2024
EBITDA
NOK millions
11M
8M
6M
3M
0M
6M
2020
3M
-50%
2021
3M
0%
2022
9M
+200%
2023
8M
-11%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
73 565
75 165
74 962
82 478
85 677
Staff expenses
−38 018
−45 057
−45 270
−46 560
−50 007
EBITDA
6 220
3 142
3 139
9 400
8 071
Depreciation & amort.
−813
−779
−1 107
−1 380
−1 285
EBIT
5 407
2 363
2 032
8 020
6 786
Net financials
569
20
118
508
936
Profit before tax
5 977
2 383
2 150
8 528
7 722
Tax
1 322
546
487
1 900
1 715
Net profit
4 654
1 838
1 663
6 628
6 007
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
27 407
21 141
19 713
26 830
35 214
Equity
202
3 608
3 368
3 426
7 057
Long-term debt
0
0
0
0
0
Short-term debt
21 187
12 892
10 803
17 841
27 266
Total debt
21 187
12 892
10 803
17 841
27 266
Financial ratios
5-year trend
EBITDA-margin
9.4%
This company
15.8%
Market median
-41% vs market
2020
2024
Soliditetsgrad
20.0%
This company
38.2%
Market median
-48% vs market
2020
2024
Egenkapitalforrentning
85.1%
This company
18.4%
Market median
+362% vs market
2020
2024
Nettoresultatgrad
7.0%
This company
8.1%
Market median
-14% vs market
2020
2024
Aktivomsætning
2.43×
This company
1.12×
Market median
+117% vs market
2020
2024
Gæld/egenkapital
3.99×
This company
0.62×
Market median
-544% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on UNICARE FRAM AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network