Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SEMB AS
AS
Active
Org 977515297
Stenersgata 2A, 0184
Oslo
Hotels and similar accommodation
·
NACE 5510
Est. 1997 · 29 years old
265 employees
www.thon.no
Overvåg
Share
Norway
/
Companies
/
Hotels and similar accommodation
/
SEMB AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
116M
231M
347M
462M
202M
2021
300M
2022
385M
2023
402M
2024
393M
2025
EBITDA
NOK millions
55M
41M
28M
14M
0M
8M
2021
17M
+113%
2022
44M
+159%
2023
16M
-64%
2024
21M
+31%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
201 745
300 154
384 686
401 989
392 559
Staff expenses
−44 251
−69 756
−90 415
−101 101
−101 269
EBITDA
8 328
16 577
43 866
16 266
20 516
Depreciation & amort.
−7 449
−5 699
−6 388
−6 778
−8 019
EBIT
880
10 877
37 478
9 489
12 497
Net financials
29
337
2 108
1 548
872
Profit before tax
908
11 214
39 585
11 037
13 369
Tax
204
2 478
8 717
2 477
3 021
Net profit
704
8 736
30 868
8 560
10 347
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
44 648
90 452
137 372
98 936
87 930
Equity
22 323
22 479
22 927
22 907
23 114
Long-term debt
0
0
0
0
0
Short-term debt
22 324
67 973
114 444
76 029
64 816
Total debt
22 324
67 973
114 444
76 029
64 816
Financial ratios
5-year trend
EBITDA-margin
5.2%
This company
15.8%
Market median
-67% vs market
2021
2025
Soliditetsgrad
26.3%
This company
38.2%
Market median
-31% vs market
2021
2025
Egenkapitalforrentning
44.8%
This company
18.4%
Market median
+143% vs market
2021
2025
Nettoresultatgrad
2.6%
This company
8.1%
Market median
-68% vs market
2021
2025
Aktivomsætning
4.46×
This company
1.12×
Market median
+298% vs market
2021
2025
Gæld/egenkapital
2.80×
This company
0.62×
Market median
-352% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on SEMB AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
