Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
PAPIRFLY AS
AS
Active
Org 979489137
Universitetsgata 2, 0164
Oslo
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 1997 · 28 years old
39 employees
www.brandmaster.com
Overvåg
Share
Norway
/
Companies
/
Computer consultancy and computer facilities management activities
/
PAPIRFLY AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
46M
93M
139M
185M
60M
2020
66M
2021
141M
2022
161M
2023
150M
2024
EBITDA
NOK millions
21M
9M
-3M
-15M
-28M
17M
2020
2M
-88%
2021
-12M
-700%
2022
7M
+158%
2023
-22M
-414%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
59 597
65 995
141 409
160 881
150 354
Staff expenses
−18 671
−18 434
−78 102
−0
−0
EBITDA
16 685
2 429
−11 821
7 052
−22 217
Depreciation & amort.
−7 063
−9 635
−14 250
−16 263
−21 032
EBIT
9 622
−7 205
−26 071
−9 211
−43 249
Net financials
−3 672
−199
−3 041
−9 784
4 733
Profit before tax
5 950
−7 405
−29 112
−18 995
−38 516
Tax
1 499
−3 040
−6 994
−0
−0
Net profit
4 451
−4 365
−22 118
−24 419
−37 818
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
139 716
146 849
267 489
431 251
465 210
Equity
78 525
86 967
152 146
277 076
329 237
Long-term debt
29 641
0
0
0
0
Short-term debt
31 549
59 881
115 343
154 175
135 973
Total debt
61 191
59 881
115 343
154 175
135 973
Financial ratios
5-year trend
EBITDA-margin
-14.8%
This company
15.8%
Market median
-194% vs market
2020
2024
Soliditetsgrad
70.8%
This company
38.2%
Market median
+85% vs market
2020
2024
Egenkapitalforrentning
-11.5%
This company
18.4%
Market median
-163% vs market
2020
2024
Nettoresultatgrad
-25.2%
This company
8.1%
Market median
-411% vs market
2020
2024
Aktivomsætning
0.32×
This company
1.12×
Market median
-71% vs market
2020
2024
Gæld/egenkapital
0.41×
This company
0.62×
Market median
+34% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on PAPIRFLY AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network