Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
CRAYON GROUP AS
AS
Active
Org 981125592
Gullhaug Torg 5, 0484
Oslo
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 1999 · 26 years old
87 employees
www.crayon.com
Overvåg
Share
Norway
/
Companies
/
Computer consultancy and computer facilities management activities
/
CRAYON GROUP AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
263M
526M
788M
1B
65M
2020
66M
2021
186M
2022
584M
2023
914M
2024
EBITDA
NOK millions
0M
-55M
-111M
-166M
-221M
-121M
2020
-165M
-36%
2021
-177M
-7%
2022
-76M
+57%
2023
-122M
-61%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
64 767
66 383
186 339
583 787
914 329
Staff expenses
−133 068
−158 199
−225 547
−386 115
−437 128
EBITDA
−120 937
−165 463
−177 000
−76 008
−122 240
Depreciation & amort.
−44 332
−45 374
−51 615
−55 403
−63 839
EBIT
−165 269
−210 837
−228 615
−131 411
−186 078
Net financials
250 559
332 205
471 558
232 874
776 310
Profit before tax
85 291
121 368
242 943
101 463
590 231
Tax
−3 684
7 651
22 999
−11 316
−5 306
Net profit
88 975
113 717
219 944
112 779
595 538
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
2 874 820
5 359 492
6 412 903
7 003 503
8 224 069
Equity
784 807
899 929
1 121 700
1 257 069
1 880 474
Long-term debt
18 074
11 610
930 584
5 572
234
Short-term debt
2 071 939
4 447 953
4 360 620
5 740 862
6 343 360
Total debt
2 090 013
4 459 562
5 291 204
5 746 433
6 343 594
Financial ratios
5-year trend
EBITDA-margin
-13.4%
This company
15.8%
Market median
-185% vs market
2020
2024
Soliditetsgrad
22.9%
This company
38.2%
Market median
-40% vs market
2020
2024
Egenkapitalforrentning
31.7%
This company
18.4%
Market median
+72% vs market
2020
2024
Nettoresultatgrad
65.1%
This company
8.1%
Market median
+704% vs market
2020
2024
Aktivomsætning
0.11×
This company
1.12×
Market median
-90% vs market
2020
2024
Gæld/egenkapital
3.37×
This company
0.62×
Market median
-444% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on CRAYON GROUP AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
