Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
I3 ELEMENT AS
AS
Active
Org 982128714
Tyinvegen 3831, 2973
Ryfoss
Construction of residential and non-residential buildings
·
NACE 4100
Est. 2000 · 25 years old
13 employees
Overvåg
Share
Norway
/
Companies
/
Construction of residential and non-residential buildings
/
I3 ELEMENT AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
9M
18M
27M
36M
18M
2020
26M
2021
31M
2022
25M
2023
18M
2024
EBITDA
NOK millions
4M
2M
1M
-1M
-3M
-2M
2020
1M
+150%
2021
1M
0%
2022
3M
+200%
2023
0M
-100%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
18 374
25 758
31 427
25 305
18 394
Staff expenses
−5 608
−6 473
−7 803
−7 582
−6 841
EBITDA
−1 687
1 082
1 182
2 596
−181
Depreciation & amort.
−1 527
−1 484
−1 569
−1 558
−1 175
EBIT
−3 215
−401
−388
1 038
−1 356
Net financials
−446
−566
−542
−540
−601
Profit before tax
−3 661
−967
−930
498
−1 956
Tax
−0
−0
−0
−0
−0
Net profit
−3 661
−967
−930
498
−1 956
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
22 671
24 645
20 235
17 815
16 915
Equity
1 453
486
−444
3 055
1 098
Long-term debt
0
0
0
10 508
11 364
Short-term debt
5 626
7 428
6 533
4 252
4 453
Total debt
21 218
24 159
20 679
14 760
15 817
Financial ratios
5-year trend
EBITDA-margin
-1.0%
This company
15.8%
Market median
-106% vs market
2020
2024
Soliditetsgrad
6.5%
This company
38.2%
Market median
-83% vs market
2020
2024
Egenkapitalforrentning
-178.1%
This company
18.4%
Market median
-1068% vs market
2020
2024
Nettoresultatgrad
-10.6%
This company
8.1%
Market median
-231% vs market
2020
2024
Aktivomsætning
1.09×
This company
1.12×
Market median
+3% vs market
2020
2024
Gæld/egenkapital
14.40×
This company
0.62×
Market median
-2223% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on I3 ELEMENT AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
