Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
EPSIS AS
AS
Active
Org 983746802
Lønningsvegen 49, 5258
Blomsterdalen
Computer programming activities
·
NACE 6210
Est. 2001 · 24 years old
11 employees
www.epsis.com
Overvåg
Share
Norway
/
Companies
/
Computer programming activities
/
EPSIS AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
7M
13M
20M
26M
20M
2020
7M
2021
5M
2022
15M
2023
23M
2024
EBITDA
NOK millions
13M
9M
5M
1M
-3M
-1M
2020
-2M
-100%
2021
-1M
+50%
2022
5M
+600%
2023
10M
+100%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
19 662
6 938
5 352
14 899
22 521
Staff expenses
−13 979
−4 852
−3 532
−7 003
−9 851
EBITDA
−1 075
−2 046
−1 177
5 140
9 998
Depreciation & amort.
−78
−101
−1 918
−3 676
−5 258
EBIT
−1 153
−2 147
−3 095
1 463
4 740
Net financials
406
−245
−267
−676
−587
Profit before tax
−747
−2 392
−3 362
787
4 153
Tax
−0
−0
−0
−0
−0
Net profit
−747
−2 392
−3 362
787
4 153
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
7 540
15 073
20 303
33 513
25 326
Equity
2 905
6 511
8 097
13 882
18 036
Long-term debt
1 333
5 333
7 002
6 471
4 023
Short-term debt
3 302
3 229
5 203
13 159
3 268
Total debt
4 635
8 562
12 206
19 630
7 291
Financial ratios
5-year trend
EBITDA-margin
44.4%
This company
15.8%
Market median
+181% vs market
2020
2024
Soliditetsgrad
71.2%
This company
38.2%
Market median
+86% vs market
2020
2024
Egenkapitalforrentning
23.0%
This company
18.4%
Market median
+25% vs market
2020
2024
Nettoresultatgrad
18.4%
This company
8.1%
Market median
+127% vs market
2020
2024
Aktivomsætning
0.89×
This company
1.12×
Market median
+21% vs market
2020
2024
Gæld/egenkapital
0.40×
This company
0.62×
Market median
+35% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on EPSIS AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network