Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
VARANGER KRAFT AS
AS
Active
Org 985188092
Nyborgveien 70A, 9800
Vadsø
Distribution of electricity
·
NACE 3514
Est. 2002 · 23 years old
17 employees
www.varanger-kraft.no
Overvåg
Share
Norway
/
Companies
/
Distribution of electricity
/
VARANGER KRAFT AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
12M
23M
35M
46M
31M
2020
30M
2021
31M
2022
38M
2023
40M
2024
EBITDA
NOK millions
0M
-3M
-5M
-8M
-10M
-1M
2020
-4M
-300%
2021
-6M
-50%
2022
-6M
0%
2023
-8M
-33%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
31 323
30 020
31 194
38 336
40 495
Staff expenses
−17 249
−18 005
−19 241
−19 235
−21 973
EBITDA
−1 089
−4 197
−5 791
−6 100
−8 351
Depreciation & amort.
−2 792
−3 014
−3 220
−4 959
−4 967
EBIT
−3 881
−7 211
−9 011
−11 059
−13 318
Net financials
17 321
49 195
24 018
54 874
13 637
Profit before tax
13 440
41 984
15 007
43 815
319
Tax
−191
253
−278
9 247
146
Net profit
13 631
41 731
15 285
34 568
173
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
591 513
1 590 117
1 582 093
1 632 938
1 577 344
Equity
234 623
239 916
240 786
251 569
251 741
Long-term debt
305 000
1 295 000
1 295 000
1 295 000
1 295 000
Short-term debt
46 098
52 005
43 886
86 370
29 868
Total debt
351 098
1 347 005
1 338 886
1 381 370
1 324 868
Financial ratios
5-year trend
EBITDA-margin
-20.6%
This company
15.8%
Market median
-230% vs market
2020
2024
Soliditetsgrad
16.0%
This company
38.2%
Market median
-58% vs market
2020
2024
Egenkapitalforrentning
0.1%
This company
18.4%
Market median
-99% vs market
2020
2024
Nettoresultatgrad
0.4%
This company
8.1%
Market median
-95% vs market
2020
2024
Aktivomsætning
0.03×
This company
1.12×
Market median
-97% vs market
2020
2024
Gæld/egenkapital
5.27×
This company
0.62×
Market median
-750% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on VARANGER KRAFT AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network