Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
AD NAVIGATION AS
AS
Active
Org 985253846
Semsbyveien 124, 3170
Sem
All other professional, scientific and technical activities n.e.c.
·
NACE 7499
Est. 2003 · 23 years old
11 employees
www.adnav.com
Overvåg
Share
Norway
/
Companies
/
All other professional, scientific and technical activities n.e.c.
/
AD NAVIGATION AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
12M
24M
35M
47M
14M
2020
26M
2021
28M
2022
39M
2023
41M
2024
EBITDA
NOK millions
13M
9M
6M
3M
0M
0M
2020
6M
+600%
2021
3M
-50%
2022
10M
+233%
2023
6M
-40%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
14 373
26 018
28 142
39 400
41 054
Staff expenses
−3 256
−4 169
−7 988
−6 666
−9 901
EBITDA
485
6 428
3 416
10 258
6 160
Depreciation & amort.
−31
−77
−15
−7
−51
EBIT
454
6 351
3 401
10 251
6 109
Net financials
679
−678
287
−60
473
Profit before tax
1 132
5 673
3 688
10 191
6 582
Tax
256
1 283
798
2 056
1 280
Net profit
876
4 390
2 891
8 135
5 303
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
9 372
15 081
17 416
22 988
25 649
Equity
5 961
8 751
10 742
16 878
20 180
Long-term debt
0
1 100
500
0
0
Short-term debt
3 410
5 229
6 174
6 111
5 469
Total debt
3 410
6 329
6 674
6 111
5 469
Financial ratios
5-year trend
EBITDA-margin
15.0%
This company
15.8%
Market median
-5% vs market
2020
2024
Soliditetsgrad
78.7%
This company
38.2%
Market median
+106% vs market
2020
2024
Egenkapitalforrentning
26.3%
This company
18.4%
Market median
+43% vs market
2020
2024
Nettoresultatgrad
12.9%
This company
8.1%
Market median
+59% vs market
2020
2024
Aktivomsætning
1.60×
This company
1.12×
Market median
+43% vs market
2020
2024
Gæld/egenkapital
0.27×
This company
0.62×
Market median
+56% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on AD NAVIGATION AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network