Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
VÆRSTE AS
AS
Active
Org 990691649
Værstetorvet 1, 1671
Kråkerøy
Buying and selling of own real estate
·
NACE 6811
Est. 2006 · 19 years old
27 employees
Overvåg
Share
Norway
/
Companies
/
Buying and selling of own real estate
/
VÆRSTE AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
6M
13M
19M
25M
10M
2021
15M
2022
18M
2023
20M
2024
22M
2025
EBITDA
NOK millions
0M
-5M
-11M
-16M
-21M
-17M
2021
-3M
+82%
2022
-5M
-67%
2023
-7M
-40%
2024
-7M
0%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
10 347
15 031
18 243
19 821
21 867
Staff expenses
−41 043
−39 563
−42 665
−41 372
−0
EBITDA
−16 716
−2 756
−5 122
−7 384
−7 231
Depreciation & amort.
−235
−422
−785
−729
−645
EBIT
−16 951
−3 178
−5 907
−8 113
−7 876
Net financials
78 107
5 283
8 741
77 312
23 651
Profit before tax
61 157
2 105
2 834
69 199
15 775
Tax
−3 477
75
−1 690
−2 132
1 339
Net profit
64 633
2 030
4 524
71 331
14 437
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
1 275 028
1 394 160
1 472 872
1 263 674
1 362 751
Equity
548 458
531 789
510 813
552 844
536 981
Long-term debt
596 080
749 850
805 788
561 576
−3 760
Short-term debt
130 490
112 521
156 271
143 938
100 951
Total debt
726 570
862 371
962 059
705 514
822 010
Financial ratios
5-year trend
EBITDA-margin
-33.1%
This company
15.8%
Market median
-309% vs market
2021
2025
Soliditetsgrad
39.4%
This company
38.2%
Market median
+3% vs market
2021
2025
Egenkapitalforrentning
2.7%
This company
18.4%
Market median
-85% vs market
2021
2025
Nettoresultatgrad
66.0%
This company
8.1%
Market median
+715% vs market
2021
2025
Aktivomsætning
0.02×
This company
1.12×
Market median
-98% vs market
2021
2025
Gæld/egenkapital
1.54×
This company
0.62×
Market median
-148% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on VÆRSTE AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
