Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SYSTEMCO AS
AS
Active
Org 993489506
Ægirs Vei 10B, 4632
Kristiansand S
Joinery installation
·
NACE 4332
Est. 2009 · 17 years old
26 employees
Overvåg
Share
Norway
/
Companies
/
Joinery installation
/
SYSTEMCO AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
28M
56M
85M
113M
71M
2020
95M
2021
98M
2022
73M
2023
82M
2024
EBITDA
NOK millions
23M
17M
11M
6M
0M
9M
2020
18M
+100%
2021
14M
-22%
2022
12M
-14%
2023
13M
+8%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
71 386
94 909
98 351
72 679
82 005
Staff expenses
−10 443
−14 745
−15 096
−16 662
−15 887
EBITDA
8 531
18 084
13 951
12 103
12 647
Depreciation & amort.
−482
−733
−1 220
−1 698
−1 523
EBIT
8 049
17 351
12 731
10 405
11 124
Net financials
57
151
74
350
838
Profit before tax
8 106
17 502
12 805
10 755
11 962
Tax
1 785
3 822
2 818
2 378
2 639
Net profit
6 321
13 681
9 986
8 377
9 323
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
21 285
31 293
26 242
28 494
30 443
Equity
3 315
3 996
6 182
7 149
7 658
Long-term debt
144
1 532
703
514
0
Short-term debt
17 825
25 766
19 357
20 831
22 785
Total debt
17 970
27 298
20 060
21 345
22 785
Financial ratios
5-year trend
EBITDA-margin
15.4%
This company
15.8%
Market median
+3% vs market
2020
2024
Soliditetsgrad
25.2%
This company
38.2%
Market median
-34% vs market
2020
2024
Egenkapitalforrentning
121.7%
This company
18.4%
Market median
+561% vs market
2020
2024
Nettoresultatgrad
11.4%
This company
8.1%
Market median
+41% vs market
2020
2024
Aktivomsætning
2.69×
This company
1.12×
Market median
+140% vs market
2020
2024
Gæld/egenkapital
2.98×
This company
0.62×
Market median
-381% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SYSTEMCO AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
