Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
VILMAR AS
AS
Active
Org 996132994
Løkkegata 9, 2615
Lillehammer
Computer programming activities
·
NACE 6210
Est. 2010 · 15 years old
10 employees
vilmar.no
Overvåg
Share
Norway
/
Companies
/
Computer programming activities
/
VILMAR AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
7M
13M
20M
26M
22M
2021
23M
2022
19M
2023
16M
2024
15M
2025
EBITDA
NOK millions
1M
0M
-1M
-3M
-4M
-1M
2021
0M
+100%
2022
-3M
-300%
2023
0M
+100%
2024
1M
+100%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
22 322
23 460
19 390
15 547
14 839
Staff expenses
−16 002
−14 709
−13 263
−8 935
−9 511
EBITDA
−548
327
−3 122
73
1 325
Depreciation & amort.
−121
−93
−83
−48
−26
EBIT
−669
234
−3 206
26
1 299
Net financials
−17
−29
−60
−42
−93
Profit before tax
−686
204
−3 266
−16
1 206
Tax
−146
47
−712
−0
269
Net profit
−540
157
−2 554
−16
937
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
3 833
5 308
5 344
5 127
3 726
Equity
336
493
−2 061
−2 077
20
Long-term debt
0
0
0
0
0
Short-term debt
3 498
4 815
7 405
7 204
3 706
Total debt
3 498
4 815
7 405
7 204
3 706
Financial ratios
5-year trend
EBITDA-margin
8.9%
This company
15.8%
Market median
-44% vs market
2021
2025
Soliditetsgrad
0.5%
This company
38.2%
Market median
-99% vs market
2021
2025
Egenkapitalforrentning
4723.9%
This company
18.4%
Market median
+25573% vs market
2021
2025
Nettoresultatgrad
6.3%
This company
8.1%
Market median
-22% vs market
2021
2025
Aktivomsætning
3.98×
This company
1.12×
Market median
+255% vs market
2021
2025
Gæld/egenkapital
186.84×
This company
0.62×
Market median
-30035% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on VILMAR AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
