Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SALMONOR SETTEFISK AS
AS
Active
Org 997621093
Gravvikvegen 1481, 7990
Naustbukta
Freshwater aquaculture
·
NACE 0322
Est. 2011 · 14 years old
7 employees
Overvåg
Share
Norway
/
Companies
/
Freshwater aquaculture
/
SALMONOR SETTEFISK AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
11M
22M
33M
44M
28M
2018
26M
2019
29M
2020
38M
2021
25M
2022
EBITDA
NOK millions
11M
8M
6M
3M
0M
3M
2018
6M
+100%
2019
6M
0%
2020
9M
+50%
2021
7M
-22%
2022
Income statement
NOK thousands
Item
2018
2019
2020
2021
2022
Revenue
28 116
25 976
29 459
37 972
25 401
Staff expenses
−4 191
−3 617
−4 233
−4 621
−4 200
EBITDA
2 845
6 119
5 792
9 119
6 816
Depreciation & amort.
−2 978
−2 989
−2 989
−2 942
−1 737
EBIT
−133
3 130
2 803
6 177
5 079
Net financials
572
−326
−241
−151
141
Profit before tax
439
2 803
2 562
6 027
5 219
Tax
−31
617
564
1 326
1 150
Net profit
470
2 186
1 998
4 701
4 070
Balance sheet
NOK thousands
Item
2018
2019
2020
2021
2022
Total assets
49 056
46 335
47 382
51 253
43 413
Equity
24 609
26 795
28 793
33 494
37 563
Long-term debt
18 653
14 892
10 925
5 819
3 469
Short-term debt
5 795
4 648
7 664
11 940
2 381
Total debt
24 447
19 541
18 589
17 759
5 850
Financial ratios
5-year trend
EBITDA-margin
26.8%
This company
15.8%
Market median
+70% vs market
2018
2022
Soliditetsgrad
86.5%
This company
38.2%
Market median
+126% vs market
2018
2022
Egenkapitalforrentning
10.8%
This company
18.4%
Market median
+41% vs market
2018
2022
Nettoresultatgrad
16.0%
This company
8.1%
Market median
+98% vs market
2018
2022
Aktivomsætning
0.59×
This company
1.12×
Market median
-47% vs market
2018
2022
Gæld/egenkapital
0.16×
This company
0.62×
Market median
+74% vs market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on SALMONOR SETTEFISK AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
