| Revenue | SEK 35M | +11% |
| EBITDA | SEK 10,7M | +3% |
| Net profit | SEK 78K | -67% |
| Total assets | SEK 18,1M | +13% |
| Equity | SEK 9,4M | +1% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 25 530 | 24 179 | 22 623 | 20 473 | 27 585 | 28 265 | 31 508 | 35 001 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | −9 579 |
| EBITDA | 7 615 | 6 120 | 3 573 | 5 889 | 4 142 | 3 923 | 427 | 6 201 | 7 024 | 10 368 | 10 651 |
| Depreciation & amort. | −343 | −477 | −458 | −544 | −396 | −222 | −106 | −140 | −61 | −103 | −170 |
| EBIT | 7 272 | 5 643 | 3 115 | 5 345 | 3 746 | 3 701 | 321 | 6 061 | 6 963 | 10 265 | 10 481 |
| Net financials | 14 | −10 | 7 | 11 | 6 | — | 1 | — | 109 | 64 | 47 |
| Profit before tax | 7 220 | 5 641 | 3 251 | 5 400 | 3 752 | 3 702 | 321 | 6 061 | 5 294 | 330 | 129 |
| Tax | −1 607 | −1 251 | −730 | −1 198 | −818 | −798 | −470 | −1 256 | −1 099 | −92 | −50 |
| Net profit | 5 613 | 4 390 | 2 521 | 4 202 | 2 934 | 2 904 | −149 | 4 805 | 4 195 | 238 | 78 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 534 | 19 436 | 16 312 | 17 488 | 15 616 | 19 250 | 18 673 | 24 570 | 18 657 | 15 983 | 18 109 |
| Equity | 12 329 | 16 719 | 14 241 | 14 443 | 13 377 | 16 280 | 16 131 | 20 937 | 13 131 | 9 369 | 9 448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Short-term debt | 3 993 | 2 513 | 1 996 | 3 015 | 2 200 | 2 945 | 2 517 | 3 608 | 3 723 | 4 810 | 6 858 |
| Total debt | 3 993 | 2 513 | 1 996 | 3 015 | 2 200 | 2 945 | 2 517 | 3 608 | 3 723 | 4 810 | 6 858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE | Audit | 2022 | — | — |
CM | Audit | 2023 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KE Auditor Substitute | Auditor Substitute | 2022 | — | — |
MT Auditor Substitute | Auditor Substitute | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Idesta AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Eric Rickard Wagner | Audit | 0 companies |
| Carl Magnus Erik Nordén | Audit | 0 companies |
| Johan Anders Wahlström | Chief Executive Officer | 0 companies |
| Karin Elinore Rosén | Auditor Substitute | 0 companies |
| Marie Therese Jägenstedt | Auditor Substitute | 0 companies |
| Olof Rolf Anders Pettersson | Chairman | 0 companies |
| Nils Martin Wahlström | Board of Directors | 0 companies |