| Revenue | SEK 380,9M | -16% |
| EBITDA | SEK -63M | -24% |
| Net profit | SEK -99,4M | -65% |
| Total assets | SEK 255,4M | +16% |
| Equity | SEK 31M | +672% |
| Employees | 83 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 447 570 | 461 632 | 468 400 | 451 831 | 380 870 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −6 353 | 1 648 | −51 146 | −50 966 | −63 024 |
| Depreciation & amort. | — | — | — | — | — |
| EBIT | −6 353 | 1 648 | −51 146 | −50 966 | −63 024 |
| Net financials | −4 692 | −2 561 | −2 741 | −5 345 | −71 526 |
| Profit before tax | −11 045 | −913 | −53 887 | −54 492 | −99 421 |
| Tax | −0 | −0 | −0 | −5 785 | −0 |
| Net profit | −11 045 | −913 | −53 887 | −60 277 | −99 421 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 226 406 | 232 322 | 275 445 | 219 536 | 255 364 |
| Equity | 22 663 | 21 750 | 54 863 | −5 414 | 30 965 |
| Long-term debt | 70 000 | 70 000 | 70 000 | 70 000 | 70 000 |
| Short-term debt | 82 980 | 88 301 | 89 180 | 90 201 | 76 891 |
| Total debt | 152 980 | 158 301 | 159 180 | 160 201 | 146 891 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TR Chief Auditor | Chief Auditor | 2025 |
RM Chief Executive Officer | Chief Executive Officer | 2020 |
RN Authorized Recipient of Service | Authorized Recipient of Service | 2022 |
| Former (5) | ||
TH Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
ME Authorized Recipient of Service | Authorized Recipient of Service | 2020 – 2022 |
JB Authorized Recipient of Service | Authorized Recipient of Service | 2022 – 2022 |
JD Chief Auditor | Chief Auditor | 2020 – 2025 |
TB Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (9) | ||
| Board of Directors | 2020 – 2020 | |
| Chairman | 2021 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Heldgaard | Chief Executive Officer | 0 companies |
| Tobias R M Lindberg Netterby | Chief Auditor | 0 companies |
| Monica Elisabeth Nevby | Authorized Recipient of Service | 0 companies |
| Jesper Blauenfeldt | Authorized Recipient of Service | 0 companies |
| Robert Massey | Chief Executive Officer | 0 companies |
| John David Bertil Olow | Chief Auditor | 0 companies |
| Rikard Norrhede | Authorized Recipient of Service | 0 companies |
| Torben Beck | Chief Executive Officer | 0 companies |
| Shuk Yee Chan ep Brians | Board of Directors | 0 companies |
| Jason Mark Walker | Board of Directors | 0 companies |
| Julien Latrille | Board of Directors | 0 companies |
| Laetitia Maud Garreau | Chairman | 0 companies |
| Xavier Jean Joseph Durand-Delacre | Chairman | 0 companies |
| Jean-Marie Tisseuil | Board of Directors | 0 companies |
| Sophie Marie Françoise Fouillat | Board of Directors | 0 companies |
| Roland Albers | Chairman | 0 companies |
| Patricia Pilar Martinez Merello Diaz de Miranda | Board of Directors | 0 companies |
| Vincent Imbos | Chairman | 0 companies |
| Tom Jaufre | Board of Directors | 0 companies |
| Roland Albers | Board of Directors | 0 companies |