| Revenue | SEK 282,9M | +11% |
| EBITDA | SEK 3,3M | -74% |
| Net profit | SEK 24K | -100% |
| Total assets | SEK 154,8M | +7% |
| Equity | SEK 65,7M | +0% |
| Employees | 73 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 175 229 | 166 115 | 185 311 | 204 196 | 240 803 | 254 027 | 282 920 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −51 504 |
| EBITDA | 17 597 | 17 444 | 7 272 | 9 393 | 7 017 | 5 639 | 16 902 | 9 978 | 12 509 | 3 293 |
| Depreciation & amort. | −6 082 | −6 183 | −6 482 | −6 895 | −6 860 | −6 447 | −5 990 | −6 077 | −4 467 | −4 784 |
| EBIT | 11 515 | 11 261 | 790 | 2 498 | 157 | −808 | 10 912 | 3 901 | 8 042 | −1 490 |
| Net financials | −776 | −521 | −503 | −515 | −432 | −527 | −370 | −567 | −805 | −709 |
| Profit before tax | 7 204 | 8 070 | 1 263 | 743 | 504 | 2 926 | 11 138 | 4 368 | 6 856 | 132 |
| Tax | −1 612 | −1 744 | −252 | −96 | −129 | −623 | −2 293 | −941 | −1 334 | −109 |
| Net profit | 5 592 | 6 326 | 1 011 | 647 | 375 | 2 303 | 8 845 | 3 427 | 5 522 | 24 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 419 | 128 219 | 135 221 | 131 009 | 128 713 | 127 077 | 133 197 | 142 084 | 144 590 | 154 768 |
| Equity | 36 987 | 43 333 | 44 376 | 45 057 | 45 451 | 47 709 | 56 582 | 60 167 | 65 651 | 65 675 |
| Long-term debt | 34 068 | 26 825 | 28 897 | 23 195 | 22 140 | 16 922 | 9 200 | 30 296 | 25 436 | 30 558 |
| Short-term debt | 28 574 | 30 601 | 35 464 | 36 634 | 35 777 | 41 362 | 46 926 | 35 166 | 36 667 | 44 032 |
| Total debt | 62 642 | 57 426 | 64 361 | 59 829 | 57 917 | 58 284 | 56 126 | 65 462 | 62 103 | 74 590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UA Chief Auditor | Chief Auditor | 2023 | — | — |
KH Chief Auditor | Chief Auditor | 2020 | — | — |
LO Chief Auditor | Chief Auditor | 2025 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ciboney Aktiebolag | Company | 99.0% | 99.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Anders Göransson Borén | Chief Auditor | 0 companies |
| Karl Henrik Ehrenpohl | Chief Auditor | 0 companies |
| Lars Olof Patrik Högström | Chief Auditor | 0 companies |
| Johan Niclas Branmark | Chief Executive Officer | 0 companies |
| Sture Arne Branmark | Chairman | 0 companies |
| Anna Katarina Hinton | Board of Directors | 0 companies |
| Lars Erik Stefan Boström | Chairman | 0 companies |