| Revenue | SEK 87,4M | +130% |
| EBITDA | SEK -16,7M | +59% |
| Net profit | SEK 176K | +102% |
| Total assets | SEK 5,3B | +1% |
| Equity | SEK 4,8B | +1% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 24 611 | 20 772 | 19 922 | 24 256 | 29 563 | 37 964 | 87 416 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −9 041 | −10 920 | −9 288 | −12 664 | −15 752 | −9 205 | −30 433 | −21 745 | −41 021 | −16 693 |
| Depreciation & amort. | — | — | — | — | — | −0 | — | — | — | — |
| EBIT | −9 041 | −10 920 | −9 288 | −12 664 | −15 752 | −9 205 | −30 433 | −21 745 | −41 021 | −16 693 |
| Net financials | 22 421 | 30 813 | 15 886 | 17 134 | 21 258 | 20 609 | 63 364 | 7 261 | −114 519 | 49 328 |
| Profit before tax | 13 245 | 19 433 | 4 835 | 4 832 | 7 238 | 13 043 | 30 098 | 19 229 | −15 553 | 8 154 |
| Tax | −1 015 | −1 826 | −1 473 | −1 366 | −1 829 | 450 | −2 482 | −431 | 5 113 | −7 978 |
| Net profit | 12 230 | 17 607 | 3 362 | 3 466 | 5 409 | 13 493 | 27 616 | 18 798 | −10 440 | 176 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 019 | 427 951 | 415 516 | 469 549 | 482 708 | 480 061 | 505 680 | 793 230 | 5 289 959 | 5 328 201 |
| Equity | 260 824 | 273 803 | 269 186 | 374 269 | 371 460 | 384 953 | 400 468 | 419 265 | 4 730 389 | 4 755 365 |
| Long-term debt | 58 467 | 79 599 | 52 375 | 51 386 | 42 138 | 25 800 | 17 168 | 313 665 | 469 610 | 486 130 |
| Short-term debt | 31 937 | 64 436 | 81 510 | 31 260 | 56 924 | 57 848 | 72 540 | 41 963 | 70 147 | 63 944 |
| Total debt | 90 404 | 144 035 | 133 885 | 82 646 | 99 062 | 83 648 | 89 708 | 355 628 | 539 757 | 550 074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MM Authorized Recipient of Service | Authorized Recipient of Service | 2026 | — | — |
AG Chief Auditor | Chief Auditor | 2024 | — | — |
JM External Signatory | External Signatory | 2025 | — | — |
KJ Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EM Intressenter AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Winfried Franz Schaller | Chief Executive Officer | 0 companies |
| Stefano Alfonsi | Chief Executive Officer | 0 companies |
| Hanna Maria Ernestam Wilkman | Chief Executive Officer | 0 companies |
| Søren Olesen | Chief Executive Officer | 0 companies |
| Ewa Maria Olsson Linsäter | Chief Executive Officer | 0 companies |
| Jodie Leigh Gilmore | Chief Executive Officer | 0 companies |
| Monica Maria Tapper | Authorized Recipient of Service | 0 companies |
| Andreas Gunnar Mast | Chief Auditor | 0 companies |
| Jörg Mayer | External Signatory | 0 companies |
| Karl Johan Kratz | Chief Auditor | 0 companies |
| Yvonne Christine Mårtensson | Chairman | 0 companies |
| Anders Ingemar Birgersson | Board of Directors | 0 companies |
| Astrid Lovisa Lander | Board of Directors | 0 companies |
| Stig Magnus René | Chairman | 0 companies |
| Jeppe Elkjaer Magnusson | Board of Directors | 0 companies |
| Birker Berthold Bahnsen | Board of Directors | 0 companies |
| Jan Tomas Wahlström | Board of Directors | 0 companies |
| Jon Anders Risfelt | Board of Directors | 0 companies |
| Claes Johan Hansson | Board of Directors | 0 companies |
| Alexander Daniele Cicetti | Board of Directors | 0 companies |