| Revenue | SEK 225,1M | -51% |
| EBITDA | SEK -31,3M | -158% |
| Net profit | SEK -1,7M | -113% |
| Total assets | SEK 170,3M | -16% |
| Equity | SEK 72M | -2% |
| Employees | 130 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 335 382 | 295 496 | 295 231 | 394 343 | 424 865 | 458 426 | 225 087 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 15 516 | 25 766 | 29 366 | 1 926 | 7 989 | 16 787 | 12 809 | 24 415 | 54 336 | −31 274 |
| Depreciation & amort. | −9 568 | −9 710 | −10 190 | −12 100 | −12 212 | −11 382 | −11 514 | −11 337 | −10 503 | −9 897 |
| EBIT | 5 948 | 16 056 | 19 176 | −10 174 | −4 223 | 5 405 | 1 295 | 13 078 | 43 833 | −41 171 |
| Net financials | −1 289 | −892 | −863 | −1 218 | −1 083 | −503 | −338 | 70 | 1 921 | 118 |
| Profit before tax | 4 172 | 6 311 | 5 725 | −616 | −533 | 2 909 | 1 274 | 4 023 | 16 192 | −2 049 |
| Tax | −1 041 | −1 481 | −1 403 | 13 | 11 | −648 | −89 | −942 | −3 454 | 346 |
| Net profit | 3 131 | 4 830 | 4 322 | −603 | −522 | 2 261 | 1 185 | 3 081 | 12 738 | −1 703 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 058 | 165 178 | 186 277 | 175 419 | 164 073 | 158 354 | 157 315 | 191 182 | 203 004 | 170 279 |
| Equity | 46 426 | 51 256 | 55 578 | 54 975 | 54 453 | 56 714 | 57 899 | 60 980 | 73 717 | 72 014 |
| Long-term debt | 20 388 | 16 300 | 14 300 | 21 677 | 16 937 | 4 197 | 457 | 7 257 | 7 257 | 0 |
| Short-term debt | 44 713 | 55 664 | 74 592 | 57 485 | 54 269 | 61 349 | 66 927 | 95 022 | 96 639 | 83 039 |
| Total debt | 65 101 | 71 964 | 88 892 | 79 162 | 71 206 | 65 546 | 67 384 | 102 279 | 103 896 | 83 039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KM Chief Auditor | Chief Auditor | 2020 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moelven Industrier AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Henning Killi | Chief Executive Officer | 0 companies |
| Krister Mattias Eriksson | Chief Auditor | 0 companies |
| Johan Niclas Åke Åhlén | Chief Executive Officer | 0 companies |
| Lars Kristen Sand Holst | Board of Directors | 0 companies |
| Morten Kristiansen | Chairman | 0 companies |
| Hans Niclas Kullberg | Deputy Board Member | 0 companies |
| Johan Daniel Jakobsson | Board of Directors | 0 companies |
| Jens Dan Lennart Atterling | Deputy Board Member | 0 companies |
| Bente Skogstad Grønland | Board of Directors | 0 companies |
| Suzan Mari Nurie Körner Ljungemo | Board of Directors | 0 companies |
| Sten-Åke Bengt Anders Johansson | Deputy Board Member | 0 companies |
| Anders Helmer Lindh | Board of Directors | 0 companies |
| Jörgen Mikael Conny Karlsson | Board of Directors | 0 companies |
| Vera Therese Flatebö | Chairman | 0 companies |
| Björn Gustav Johansson | Board of Directors | 0 companies |