| Revenue | SEK 1,3M | +8% |
| EBITDA | SEK 376K | +62% |
| Net profit | SEK 53K | +285% |
| Total assets | SEK 10,2M | +1% |
| Equity | SEK 4,1M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 996 | 1 200 | 1 200 | 1 200 | 1 300 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 4 272 | −118 | 350 | 231 | 376 |
| Depreciation & amort. | −496 | −386 | −231 | −261 | −261 |
| EBIT | 3 776 | −504 | 119 | −29 | 115 |
| Net financials | −431 | −72 | 0 | 1 | 1 |
| Profit before tax | −915 | 23 | 195 | −29 | 66 |
| Tax | 203 | 21 | −35 | 0 | −13 |
| Net profit | −712 | 44 | 160 | −29 | 53 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 190 | 10 046 | 10 196 | 10 141 | 10 230 |
| Equity | 3 873 | 3 918 | 4 078 | 4 049 | 4 102 |
| Long-term debt | 15 676 | 5 838 | 5 838 | 5 838 | 5 838 |
| Short-term debt | 493 | 181 | 237 | 200 | 223 |
| Total debt | 16 169 | 6 019 | 6 076 | 6 038 | 6 062 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LM Chief Auditor | Chief Auditor | 2024 |
KÖ Other Auditor | Other Auditor | 2023 |
MG Chief Executive Officer | Chief Executive Officer | 2022 |
HA Auditor Substitute | Auditor Substitute | 2024 |
| Former (4) | ||
PM Other Auditor | Other Auditor | 2023 – 2025 |
NE Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
LF Auditor Substitute | Auditor Substitute | 2020 – 2024 |
BM | Audit | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Deputy Board Member | 2022 | |
| Former (1) | ||
| Deputy Board Member | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Manfred Ekman | Chief Auditor | 0 companies |
| Philip Michael Cohen | Other Auditor | 0 companies |
| Nils Erik Andreas Olofsson | Chief Executive Officer | 0 companies |
| Knut Östen Lövgren | Other Auditor | 0 companies |
| Marie Gabrielle Larsson | Chief Executive Officer | 0 companies |
| Lars Fredrik Lundgren | Auditor Substitute | 0 companies |
| Bernt Micael Engström | Audit | 0 companies |
| Håkan Andreas Jonsson | Auditor Substitute | 0 companies |
| Filip Henrik Palukka | Chairman | 0 companies |
| Anna Elisabet From Lindqvist | Deputy Board Member | 0 companies |
| Hans-Erik Vallin | Deputy Board Member | 0 companies |