| Revenue | SEK 0 | — |
| EBITDA | SEK -97K | +15% |
| Net profit | SEK -10,6M | -22% |
| Total assets | SEK 42,3M | -9% |
| Equity | SEK 155K | +22% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 661 | 2 863 | 642 | 0 | 0 |
| Staff expenses | — | — | — | −0 | — |
| EBITDA | −854 | −1 186 | −335 | −114 | −97 |
| Depreciation & amort. | −948 | −556 | −28 | — | — |
| EBIT | −1 802 | −1 742 | −363 | −114 | −97 |
| Net financials | 5 704 | 3 962 | −293 | −8 260 | −8 313 |
| Profit before tax | 5 521 | 1 771 | −952 | −8 668 | −10 572 |
| Tax | −1 341 | −439 | −670 | −3 | — |
| Net profit | 4 180 | 1 332 | −1 622 | −8 671 | −10 572 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53 335 | 56 376 | 54 239 | 46 428 | 42 281 |
| Equity | 9 966 | 7 298 | 5 676 | 127 | 155 |
| Long-term debt | 0 | 0 | 0 | 38 951 | 42 073 |
| Short-term debt | 38 679 | 45 209 | 44 409 | 7 350 | 53 |
| Total debt | 38 679 | 45 209 | 44 409 | 46 301 | 42 126 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
US Audit | Audit | 2022 |
| Former (3) | ||
SO | Audit | 2021 – 2022 |
NG Auditor Substitute | Auditor Substitute | 2021 – 2022 |
PM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Board Member | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Deputy Board Member | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Strauss | Audit | 0 companies |
| Sven Olof Christer Olsson | Audit | 0 companies |
| Nils Gustaf Peter Önnheim | Auditor Substitute | 0 companies |
| Per Marcus Hallberg | Chief Executive Officer | 0 companies |
| Malin Angelica Forssén | Board of Directors | 0 companies |
| Fredrik Karl Magnus Årman | Deputy Board Member | 0 companies |
| Bo Haglund | Chairman | 0 companies |
| Eva Marica Andersson | Deputy Board Member | 0 companies |
| Philip Wallgren | Board of Directors | 0 companies |