| Revenue | SEK 1,4M | +3% |
| EBITDA | SEK -349K | -143% |
| Net profit | SEK 19K | -49% |
| Total assets | SEK 10,4M | -4% |
| Equity | SEK 270K | +8% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 478 | 483 | 697 | 1 357 | 1 400 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −238 | 148 | 48 | 820 | −349 |
| Depreciation & amort. | −50 | −79 | −153 | −369 | −402 |
| EBIT | −288 | 69 | −105 | 451 | −751 |
| Net financials | −118 | −111 | −165 | −231 | −191 |
| Profit before tax | 39 | 42 | 60 | 47 | 24 |
| Tax | −4 | −10 | −8 | −10 | −5 |
| Net profit | 35 | 32 | 52 | 37 | 19 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 507 | 7 075 | 9 745 | 10 839 | 10 428 |
| Equity | 130 | 162 | 214 | 251 | 270 |
| Long-term debt | 5 840 | 5 548 | 5 338 | 5 110 | 4 150 |
| Short-term debt | 531 | 1 344 | 4 151 | 5 263 | 6 007 |
| Total debt | 6 371 | 6 892 | 9 489 | 10 373 | 10 157 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Audit | Audit | 2020 |
| Former (1) | ||
LE Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Deputy Board Member | 2022 | |
| Former (3) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Patrik Gilljam | Audit | 0 companies |
| Lars Erik Back | Chief Executive Officer | 0 companies |
| Knagg Bengt Mikael Eriksson | Board of Directors | 0 companies |
| Knagg Per Örjan Eriksson | Chairman | 0 companies |
| Kjell Emil Hansson | Chairman | 0 companies |
| Tomt Rolf Kenneth Israelsson | Board of Directors | 0 companies |
| Jon Martin Svennar | Board of Directors | 0 companies |
| Knagg Bengt Sören Eriksson | Deputy Board Member | 0 companies |