| Revenue | SEK 49M | -5% |
| EBITDA | SEK 49M | +320% |
| Net profit | SEK -12,2M | +11% |
| Total assets | SEK 500,7M | +5% |
| Equity | SEK 102K | -1% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 43 222 | 44 483 | 45 095 | 46 762 | 48 793 | 51 814 | 49 002 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 13 139 | 13 391 | 14 967 | 16 210 | 17 051 | 17 936 | 15 232 | 10 144 | 11 675 | 49 002 |
| Depreciation & amort. | — | — | — | — | — | — | — | — | — | −10 569 |
| EBIT | 13 139 | 13 391 | 14 967 | 16 210 | 17 051 | 17 936 | 15 232 | 10 144 | 11 675 | 10 336 |
| Net financials | −7 057 | −7 022 | −9 836 | −14 447 | −7 686 | −7 780 | −7 739 | −9 707 | −15 510 | −17 300 |
| Profit before tax | −1 431 | −1 388 | −1 634 | −1 720 | −6 101 | −5 959 | −5 714 | −16 695 | −12 919 | −11 628 |
| Tax | −2 423 | 562 | 139 | 115 | −146 | −166 | −667 | 1 228 | −675 | −534 |
| Net profit | −3 854 | −826 | −1 495 | −1 605 | −6 247 | −6 125 | −6 381 | −15 467 | −13 594 | −12 161 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 910 | 293 437 | 325 358 | 320 339 | 315 314 | 330 286 | 373 009 | 456 264 | 475 064 | 500 655 |
| Equity | 7 669 | 6 844 | 5 348 | 3 743 | 120 | 100 | 119 | 123 | 103 | 102 |
| Long-term debt | 178 750 | 275 267 | 310 750 | 308 875 | 307 375 | 316 415 | 351 710 | 394 847 | 46 137 | 481 825 |
| Short-term debt | 19 491 | 11 326 | 9 260 | 7 721 | 7 819 | 13 771 | 21 030 | 61 294 | 428 824 | 18 597 |
| Total debt | 198 241 | 286 593 | 320 010 | 316 596 | 315 194 | 330 186 | 372 740 | 456 141 | 474 961 | 500 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Chief Auditor | Chief Auditor | 2021 | — | — |
EW External Signatory | External Signatory | 2024 | — | — |
PJ External Signatory | External Signatory | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Deputy Board Member | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vemo Industri Aktiebolag | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Linda-Marie Thérése Emilsson | Chief Auditor | 0 companies |
| Erik Wilhelm Tomson Rune | External Signatory | 0 companies |
| Per Johan Damne | External Signatory | 0 companies |
| Andreas Christer A von Hedenberg | Deputy Board Member | 0 companies |
| Malin Helena Claesson Stenström | Deputy Board Member | 0 companies |
| Charlotte Nina Claesson Ripoll | Deputy Board Member | 0 companies |
| Per Johan Claesson | Board of Directors | 0 companies |