| Revenue | SEK 16,9M | +2% |
| EBITDA | SEK 10,6M | +1% |
| Net profit | SEK -2,8M | +3% |
| Total assets | SEK 115,6M | -16% |
| Equity | SEK 548K | -59% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 14 405 | 14 552 | 14 427 | 14 504 | 14 843 | 16 566 | 16 881 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 6 925 | 7 125 | 15 960 | 7 792 | 7 386 | 8 310 | 7 540 | 7 824 | 10 533 | 10 631 |
| Depreciation & amort. | −0 | −0 | — | — | — | — | — | −0 | −0 | −0 |
| EBIT | 6 925 | 7 125 | 15 960 | 7 792 | 7 386 | 8 310 | 7 540 | 7 824 | 10 533 | 10 631 |
| Net financials | 4 | 4 | 4 | — | −1 020 | −1 313 | −1 129 | −1 787 | −4 114 | −4 304 |
| Profit before tax | 701 | 829 | −336 | 722 | 908 | 72 | 256 | −402 | −2 728 | −2 581 |
| Tax | −153 | −154 | 111 | 116 | −184 | −122 | −122 | −122 | −122 | −192 |
| Net profit | 548 | 675 | −225 | 838 | 724 | −50 | 134 | −524 | −2 850 | −2 773 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 152 | 125 692 | 125 033 | 113 372 | 123 263 | 122 291 | 118 584 | 123 068 | 136 853 | 115 603 |
| Equity | 7 598 | 3 273 | 3 048 | 3 886 | 4 610 | 4 560 | 4 694 | 4 171 | 1 321 | 548 |
| Long-term debt | 93 946 | 93 946 | 93 946 | 93 946 | 101 016 | 99 000 | 99 000 | 99 000 | 99 000 | 99 000 |
| Short-term debt | 27 886 | 24 597 | 24 274 | 11 892 | 13 805 | 14 776 | 10 813 | 15 697 | 32 210 | 11 541 |
| Total debt | 121 832 | 118 543 | 118 220 | 105 838 | 114 821 | 113 776 | 109 813 | 114 697 | 131 210 | 110 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC External Signatory | External Signatory | 2022 | — | — |
OC Chief Auditor | Chief Auditor | 2024 | — | — |
JO External Signatory | External Signatory | 2021 | — | — |
KH Chief Auditor | Chief Auditor | 2021 | — | — |
MT External Signatory | External Signatory | 2021 | — | — |
AR External Signatory | External Signatory | 2021 | — | — |
PK External Signatory | External Signatory | 2023 | — | — |
PM External Signatory | External Signatory | 2021 | — | — |
KH External Signatory | External Signatory | 2022 | — | — |
AM External Signatory | External Signatory | 2023 | — | — |
CF Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corem Rakel AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Charlotta Lidhagen Ohlsén | External Signatory | 0 companies |
| Oscar Carl Evert Samefors | Chief Auditor | 0 companies |
| John Oskar Persson | External Signatory | 0 companies |
| Karin Hanna Katrine Söderberg | Chief Auditor | 0 companies |
| Malin Therése Löveborg | External Signatory | 0 companies |
| Annica Ruth Pettersson | External Signatory | 0 companies |
| Peeter Kinnunen | External Signatory | 0 companies |
| Peter Mikael Ikonen | External Signatory | 0 companies |
| Karl Håkan Engstam | External Signatory | 0 companies |
| Anna-Karin Margreta Hag | External Signatory | 0 companies |
| Conny Fredric Hävrén | Chief Auditor | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Eva Margareta Landén | Chairman | 0 companies |
| Jens Robert Andersson | Board of Directors | 0 companies |
| Johan Patrik Philip Essehorn | Board of Directors | 0 companies |