| Revenue | SEK 82,2M | -5% |
| EBITDA | SEK 2,9M | -65% |
| Net profit | SEK -997K | -114% |
| Total assets | SEK 48,3M | -1% |
| Equity | SEK 26,1M | -4% |
| Employees | 48 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 99 066 | 99 744 | 32 624 | 39 692 | 74 535 | 86 246 | 82 236 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −3 625 | 1 357 | −1 574 | −605 | 2 234 | −10 357 | −6 762 | 10 324 | 8 168 | 2 897 |
| Depreciation & amort. | −220 | −515 | −742 | −747 | −696 | −657 | −632 | −591 | −598 | −368 |
| EBIT | −3 845 | 842 | −2 316 | −1 352 | 1 538 | −11 014 | −7 394 | 9 733 | 7 570 | 2 529 |
| Net financials | −57 | −23 | −99 | −14 | −13 | −2 | −8 | 25 | 1 599 | 474 |
| Profit before tax | 38 | 601 | 85 | 34 | 1 145 | −10 418 | −7 402 | 9 758 | 7 169 | −997 |
| Tax | −24 | −144 | −39 | −23 | −245 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 14 | 457 | 46 | 11 | 900 | −10 418 | −7 402 | 9 758 | 7 169 | −997 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 328 | 18 914 | 19 612 | 20 482 | 21 887 | 20 807 | 26 348 | 44 559 | 48 665 | 48 306 |
| Equity | 7 026 | 7 484 | 7 530 | 7 541 | 8 442 | 10 024 | 10 121 | 19 879 | 27 048 | 26 050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 381 | 7 788 | 5 813 |
| Short-term debt | 13 302 | 11 212 | 11 864 | 12 723 | 12 847 | 10 783 | 16 227 | 17 299 | 13 829 | 16 443 |
| Total debt | 13 302 | 11 212 | 11 864 | 12 723 | 12 847 | 10 783 | 16 227 | 24 680 | 21 617 | 22 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Chief Auditor | Chief Auditor | 2021 | — | — |
BJ Auditor Substitute | Auditor Substitute | 2021 | — | — |
LS | Audit | 2021 | — | — |
UP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ZM Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ligula Sweden AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| David Lennart Johansson | Chief Auditor | 0 companies |
| Björn Jonas Jonasson | Auditor Substitute | 0 companies |
| Lars Stefan Johansson | Audit | 0 companies |
| Uwe Peter Hugo Löffler | Chief Executive Officer | 0 companies |
| Zlatan Mitrovic | Chief Auditor | 0 companies |
| Ann Erna Marita Ceder | Deputy Board Member | 0 companies |
| Sven Torsten Söderberg | Chairman | 0 companies |